Equator Beverage Company (MOJO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2 | 2 | 2 | 2 | 3 | 4 | 4 | - |
| Operating profit | $m | 0 | 0 | ||||||
| Net profit | $m | -0 | 0 | -0 | -0 | -1 | 0 | 1 | - |
| EPS reported | $ | 0.01 | 0.11 | ||||||
| Operating cashflow per share | $ | 0.02 | 0.03 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | 0.02 | 0.03 | ||||||
| Free cash flow | $m | 0 | 1 | ||||||
| Net debt | $m | 0 | 0 | ||||||
| Book value equity | $m | 1 | 2 | ||||||
| Book value per share | $ | 0.06 | 0.19 | ||||||
| Number of shares | m | 9.1 | 9.46 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 146.33 | 24.29 | ||||||
| P/B LTM | x | 12.94 | 3.95 | ||||||
| P/S LTM | x | 1.72 | 1.60 | ||||||
| P/FCF LTM | x | 33.99 | 13.56 | ||||||
| EV/EBITDA LTM | x | 87.37 | 51.04 | ||||||
| EV/Sales LTM | x | 1.75 | 1.91 | ||||||
| Earnings Yield LTM | % | +0.68% | +4.12% | ||||||
| FCF Yield | % | +2.94% | +7.38% | ||||||
| Quality | |||||||||
| ROE | % | +8.85% | +24.11% | ||||||
| ROIC | % | +8.59% | +6.44% | ||||||
| Operating margin | % | +2.00% | +1.58% | ||||||
| Gross margin | % | +44.63% | +47.14% | ||||||
| FCF/Sales | % | +5.05% | +7.41% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +29.07% | +38.33% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +319.46% | +951.70% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.62 | 3.32 | ||||||
| Net Debt/EBITDA | x | 1.44 | 1.51 | ||||||
| EBIT/Net interest | x | 2.77 | 2.10 | ||||||
| Net debt/market cap | % | +4.73% | +2.82% | ||||||
| Net debt/Equity | x | 0.22 | 0.05 | ||||||
| Gross debt/equity | x | 0.61 | 0.09 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Equator Beverage Company is a firm dedicated to the creation, manufacturing, promotion, sales, and distribution of beverages. These products are rigorously certified as both USDA organic and Non-GMO Project Verified. While its signature offering is MOJO coconut water, EBC's product range also encompasses sparkling coconut water, coconut water blended with mango juice, coconut water mixed with pineapple juice, and additional organic coconut water offerings. The company employs a diverse distribution strategy, utilizing its own integrated system alongside collaborations with third-party partners and a robust broker network to deliver its goods to market. Originally incorporated as MOJO Organics, Inc., the company rebranded to Equator Beverage Company in July 2022. Founded in 2007, EBC's operational hub is situated in Jersey City, New Jersey.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Equator Beverage Company (MOJO)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Equator Beverage Company is a firm dedicated to the creation, manufacturing, promotion, sales, and distribution of beverages. These products are rigorously certified as both USDA organic and Non-GMO Project Verified. While its signature offering is MOJO coconut water, EBC's product range also encompasses sparkling coconut water, coconut water blended with mango juice, coconut water mixed with pineapple juice, and additional organic coconut water offerings. The company employs a diverse distribution strategy, utilizing its own integrated system alongside collaborations with third-party partners and a robust broker network to deliver its goods to market. Originally incorporated as MOJO Organics, Inc., the company rebranded to Equator Beverage Company in July 2022. Founded in 2007, EBC's operational hub is situated in Jersey City, New Jersey.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free