Full history for every metric is available with a Kvantra account
Topgolf Callaway Brands Corp. (MODG)
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,590 | 3,133 | 3,996 | 4,285 | 4,239 | 2,060 | 2,603 |
| Operating profit | $m | 128 | 210 | |||||
| Net profit | $m | -127 | 322 | 158 | 95 | -1,448 | 39 | 167 |
| EPS reported | $ | 0.21 | 0.87 | |||||
| Operating cashflow per share | $ | 1.20 | 1.44 | |||||
| Capex per share | $ | 0.17 | 0.52 | |||||
| FCF per share | $ | 1.02 | 1.96 | |||||
| Free cash flow | $m | 188 | 353 | |||||
| Net debt | $m | 770 | -204 | |||||
| Book value equity | $m | 2,069 | 2,162 | |||||
| Book value per share | $ | 11.14 | 11.38 | |||||
| Number of shares | m | 185.7 | 190.1 | |||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 55.57 | 17.03 | |||||
| P/B LTM | x | 1.04 | 1.25 | |||||
| P/S LTM | x | 1.04 | 1.04 | |||||
| P/FCF LTM | x | 11.41 | 7.66 | |||||
| EV/EBITDA LTM | x | 16.14 | 4.40 | |||||
| EV/Sales LTM | x | 1.51 | 0.96 | |||||
| Earnings Yield LTM | % | 1.80% | 5.87% | |||||
| FCF Yield | % | 8.76% | 13.06% | |||||
| Quality | ||||||||
| ROE | % | 1.88% | 7.54% | |||||
| ROIC | % | -8.02% | 5.55% | |||||
| Operating margin | % | 6.22% | 8.07% | |||||
| Gross margin | % | 42.11% | 54.79% | |||||
| FCF/Sales | % | 9.12% | 13.55% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -51.40% | -37.14% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | +116.97% | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | 0.10 | 1.29 | |||||
| Net Debt/EBITDA | x | 4.99 | -0.01 | |||||
| EBIT/Net interest | x | 2.11 | 1.14 | |||||
| Net debt/market cap | % | 35.92% | -7.57% | |||||
| Net debt/Equity | x | 0.37 | -0.09 | |||||
| Gross debt/equity | x | 0.90 | 0.13 | |||||
Company overview
Topgolf Callaway Brands Corp., founded in 1982 and based in Carlsbad, California, is a global entity dedicated to the creation, production, and distribution of golf equipment, golf and lifestyle clothing, and various related accessories. The corporation, formerly known as Callaway Golf Company, adopted its current name in September 2022. Its business activities are structured across three primary segments: Topgolf, Golf Equipment, and Apparel, Gear and Other. The Topgolf segment is responsible for managing its network of Topgolf entertainment venues. These facilities feature cutting-edge, technology-enabled hitting bays, complete with several bars, dining options, and spaces for events. This division also incorporates the Toptracer ball-flight tracking system and the World Golf Tour digital golf game. Within the Golf Equipment segment, the company provides a comprehensive selection of golf clubs, ranging from drivers, fairway woods, hybrids, and irons to wedges, packaged sets, and putters, alongside pre-owned clubs, mainly under the Callaway and Odyssey brands. It also offers golf balls branded as Callaway Golf and Strata. The Apparel, Gear and Other segment comprises a varied collection of brands. The Callaway brand offers golf apparel, footwear, and accessories such as golf bags, gloves, headwear, and practice aids. TravisMathew provides both golf and lifestyle apparel, hats, luggage, a variety of accessories, footwear, belts, facemasks, sunglasses, socks, and underwear. For storage solutions, the OGIO brand supplies backpacks; travel, duffel, and golf bags; and related accessories, outerwear, and headwear. Additionally, the Jack Wolfskin brand focuses on outdoor apparel, including jackets, trousers, dresses, skirts, and tops, as well as outdoor footwear and gear like packs, bags, travel bags, tents, sleeping bags, and other accessories. The company's offerings are distributed through an extensive network of sales channels, including specialized golf retailers, sporting goods outlets, e-commerce sites, large mass market stores, department stores, independent third-party distributors, mail order services, and direct sales via its own websites. Its market presence spans the United States and extends to roughly 120 other countries worldwide.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Topgolf Callaway Brands Corp. (MODG)
Topgolf Callaway Brands Corp., founded in 1982 and based in Carlsbad, California, is a global entity dedicated to the creation, production, and distribution of golf equipment, golf and lifestyle clothing, and various related accessories. The corporation, formerly known as Callaway Golf Company, adopted its current name in September 2022. Its business activities are structured across three primary segments: Topgolf, Golf Equipment, and Apparel, Gear and Other. The Topgolf segment is responsible for managing its network of Topgolf entertainment venues. These facilities feature cutting-edge, technology-enabled hitting bays, complete with several bars, dining options, and spaces for events. This division also incorporates the Toptracer ball-flight tracking system and the World Golf Tour digital golf game. Within the Golf Equipment segment, the company provides a comprehensive selection of golf clubs, ranging from drivers, fairway woods, hybrids, and irons to wedges, packaged sets, and putters, alongside pre-owned clubs, mainly under the Callaway and Odyssey brands. It also offers golf balls branded as Callaway Golf and Strata. The Apparel, Gear and Other segment comprises a varied collection of brands. The Callaway brand offers golf apparel, footwear, and accessories such as golf bags, gloves, headwear, and practice aids. TravisMathew provides both golf and lifestyle apparel, hats, luggage, a variety of accessories, footwear, belts, facemasks, sunglasses, socks, and underwear. For storage solutions, the OGIO brand supplies backpacks; travel, duffel, and golf bags; and related accessories, outerwear, and headwear. Additionally, the Jack Wolfskin brand focuses on outdoor apparel, including jackets, trousers, dresses, skirts, and tops, as well as outdoor footwear and gear like packs, bags, travel bags, tents, sleeping bags, and other accessories. The company's offerings are distributed through an extensive network of sales channels, including specialized golf retailers, sporting goods outlets, e-commerce sites, large mass market stores, department stores, independent third-party distributors, mail order services, and direct sales via its own websites. Its market presence spans the United States and extends to roughly 120 other countries worldwide.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free