MIND C.T.I. Ltd (MNDO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 23 | 26 | 22 | 22 | 21 | 19 | 19 | - |
| Operating profit | $m | 2 | 3 | ||||||
| Net profit | $m | 5 | 6 | 5 | 5 | 5 | 3 | 3 | - |
| EPS reported | $ | 0.13 | 0.16 | ||||||
| Operating cashflow per share | $ | 0.19 | 0.16 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | 0.19 | 0.15 | ||||||
| Free cash flow | $m | 4 | 3 | ||||||
| Net debt | $m | -13 | -13 | ||||||
| Book value equity | $m | 23 | 24 | ||||||
| Book value per share | $ | 1.12 | 1.19 | ||||||
| Number of shares | m | 20.63 | 20.24 | ||||||
| DPS (TTM paid) | $ | 0.22 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.85 | 6.27 | ||||||
| P/B LTM | x | 1.02 | 0.98 | ||||||
| P/S LTM | x | 1.21 | 1.21 | ||||||
| P/FCF LTM | x | 5.94 | 7.57 | ||||||
| EV/EBITDA LTM | x | 5.38 | 4.50 | ||||||
| EV/Sales LTM | x | 0.84 | 0.95 | ||||||
| Earnings Yield LTM | % | +11.30% | +15.95% | ||||||
| FCF Yield | % | +16.82% | +13.22% | ||||||
| Quality | |||||||||
| ROE | % | +11.30% | +14.09% | ||||||
| ROIC | % | +7.49% | +10.56% | ||||||
| Operating margin | % | +10.72% | +15.77% | ||||||
| Gross margin | % | +50.99% | +54.40% | ||||||
| FCF/Sales | % | +20.35% | +16.03% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -43.48% | -30.43% | ||||||
| Sales Growth YoY | % | -9.27% | -9.52% | ||||||
| Net Income Growth YoY | % | -43.76% | -29.29% | ||||||
| FCF Growth | % | -3.53% | -24.20% | ||||||
| Operating Profit Growth | % | -52.34% | -30.09% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +19.13% | 0.00% | ||||||
| Dividend Growth | % | -0.80% | -100.00% | ||||||
| Payout Ratio | % | +167.88% | 0.00% | ||||||
| FCF/Debt | x | 4.26 | 3.90 | ||||||
| Net Debt/EBITDA | x | -2.37 | -0.63 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +1.08% | +1.29% | ||||||
| Net debt/Equity | x | -0.58 | -0.53 | ||||||
| Gross debt/equity | x | 0.04 | 0.03 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
MIND C.T.I. Ltd., along with its subsidiaries, specializes in providing comprehensive billing and customer relationship management (CRM) systems. The company's activities span the entire lifecycle, from design and development to global distribution, implementation, and continuous operational support across the Americas, Europe, Israel, the Asia Pacific region, and Africa. Its business operations are structured into two core divisions: Billing and Associated Services, and Messaging. The firm's billing and customer care offerings are robust, accommodating diverse service types including voice, data, and content. Crucially, they consolidate various payment schemes—prepaid, postpaid, and pay-in-advance—into a singular, unified platform. Furthermore, these solutions feature an integrated workflow engine designed to streamline various business operations, such as new subscriber enrollment, order processing, incident tracking, and overdue payment recovery. An all-encompassing point-of-sale module is also provided, facilitating comprehensive management of dealer networks, retail store operations, cashier functions, and the entire sales cycle. Additionally, the company furnishes a suite of professional services encompassing end-to-end project implementation, continuous client support and upkeep, system integration, bespoke modifications, and project governance. They extend managed services as well, undertaking routine operational billing duties for their clientele. The company also offers PhonEX ONE, a specialized call management platform that captures, logs, and archives telecommunication data. This tool empowers organizations with capabilities such as telecommunication expense oversight, detailed call accounting, traffic pattern analysis, and the detection of fraudulent activities. MIND C.T.I. distributes its solutions both directly and via a network of channel partners, including distributors and resellers. Its core clientele comprises a wide spectrum of communication service providers (CSPs), such as conventional wireline and wireless carriers, Voice over IP (VoIP) providers, broadband IP network operators, wireless internet service providers (WISPs), LTE network operators, cable television companies, and mobile virtual network operators (MVNOs). Founded in 1995, MIND C.T.I. Ltd. maintains its corporate headquarters in Yokne'am Illit, Israel.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
MIND C.T.I. Ltd., along with its subsidiaries, specializes in providing comprehensive billing and customer relationship management (CRM) systems. The company's activities span the entire lifecycle, from design and development to global distribution, implementation, and continuous operational support across the Americas, Europe, Israel, the Asia Pacific region, and Africa. Its business operations are structured into two core divisions: Billing and Associated Services, and Messaging. The firm's billing and customer care offerings are robust, accommodating diverse service types including voice, data, and content. Crucially, they consolidate various payment schemes—prepaid, postpaid, and pay-in-advance—into a singular, unified platform. Furthermore, these solutions feature an integrated workflow engine designed to streamline various business operations, such as new subscriber enrollment, order processing, incident tracking, and overdue payment recovery. An all-encompassing point-of-sale module is also provided, facilitating comprehensive management of dealer networks, retail store operations, cashier functions, and the entire sales cycle. Additionally, the company furnishes a suite of professional services encompassing end-to-end project implementation, continuous client support and upkeep, system integration, bespoke modifications, and project governance. They extend managed services as well, undertaking routine operational billing duties for their clientele. The company also offers PhonEX ONE, a specialized call management platform that captures, logs, and archives telecommunication data. This tool empowers organizations with capabilities such as telecommunication expense oversight, detailed call accounting, traffic pattern analysis, and the detection of fraudulent activities. MIND C.T.I. distributes its solutions both directly and via a network of channel partners, including distributors and resellers. Its core clientele comprises a wide spectrum of communication service providers (CSPs), such as conventional wireline and wireless carriers, Voice over IP (VoIP) providers, broadband IP network operators, wireless internet service providers (WISPs), LTE network operators, cable television companies, and mobile virtual network operators (MVNOs). Founded in 1995, MIND C.T.I. Ltd. maintains its corporate headquarters in Yokne'am Illit, Israel.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free