MakeMyTrip Limited (MMYT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 512 | 163 | 304 | 593 | 783 | 978 | 1,044 | 1,061 |
| Operating profit | $m | 154 | 159 | ||||||
| Net profit | $m | -448 | -56 | -45 | -11 | 217 | 95 | 52 | 34 |
| EPS reported | $ | 0.47 | 0.33 | ||||||
| Operating cashflow per share | $ | 1.79 | 1.69 | ||||||
| Capex per share | $ | 0.14 | 0.72 | ||||||
| FCF per share | $ | 1.65 | 0.97 | ||||||
| Free cash flow | $m | 168 | 94 | ||||||
| Net debt | $m | 641 | 932 | ||||||
| Book value equity | $m | -68 | - | ||||||
| Book value per share | $ | -0.57 | -3.42 | ||||||
| Number of shares | m | 109.67 | 98.2 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 89.34 | 141.37 | ||||||
| P/B LTM | x | -56.10 | -17.14 | ||||||
| P/S LTM | x | 3.66 | 10.40 | ||||||
| P/FCF LTM | x | 22.63 | 117.06 | ||||||
| EV/EBITDA LTM | x | 34.18 | 50.31 | ||||||
| EV/Sales LTM | x | 3.98 | 6.61 | ||||||
| Earnings Yield LTM | % | +2.35% | +0.71% | ||||||
| FCF Yield | % | +4.42% | +0.85% | ||||||
| Quality | |||||||||
| ROE | % | -76.44% | -14.56% | ||||||
| ROIC | % | +7.16% | +6.72% | ||||||
| Operating margin | % | +14.74% | +15.00% | ||||||
| Gross margin | % | +55.89% | +69.23% | ||||||
| FCF/Sales | % | +16.09% | +8.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -43.37% | -81.97% | ||||||
| Sales Growth YoY | % | +6.71% | +35.55% | ||||||
| Net Income Growth YoY | % | -45.53% | -84.21% | ||||||
| FCF Growth | % | -3.18% | -16.53% | ||||||
| Operating Profit Growth | % | +28.40% | +144.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.12 | 0.06 | ||||||
| Net Debt/EBITDA | x | 4.65 | 6.21 | ||||||
| EBIT/Net interest | x | 1.47 | 1.23 | ||||||
| Net debt/market cap | % | +36.99% | +29.84% | ||||||
| Net debt/Equity | x | -9.46 | - | ||||||
| Gross debt/equity | x | -20.75 | - | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
MakeMyTrip Limited operates as a prominent online travel platform, offering a wide array of travel products and solutions across an extensive global footprint, including India, the United States, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, Vietnam, and Indonesia. Its operations are strategically divided into three key segments: Air Ticketing, Hotels and Packages, and Bus Ticketing. The company provides a comprehensive suite of services, encompassing airline reservations, hotel accommodations, complete travel packages, train and bus tickets, and car rentals. Beyond these core offerings, it also addresses supplementary travel needs such as visa assistance and arranging travel insurance. Travelers can seamlessly research, plan, reserve, and purchase these services and products through MakeMyTrip's diverse digital and traditional channels. These include its popular web portals like makemytrip.com, goibibo.com, redbus.in, makemytrip.com.sg, and makemytrip.ae, alongside its mobile application, dedicated call centers, physical travel stores, and an expansive network of travel agents. As of March 31, 2022, MakeMyTrip further extended its reach with approximately 125 franchisee-owned travel outlets. The company caters to a broad clientele, serving both individual vacationers and business clients. Established in 2000, MakeMyTrip Limited maintains its headquarters in Gurugram, India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
MakeMyTrip Limited (MMYT)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
MakeMyTrip Limited operates as a prominent online travel platform, offering a wide array of travel products and solutions across an extensive global footprint, including India, the United States, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, Vietnam, and Indonesia. Its operations are strategically divided into three key segments: Air Ticketing, Hotels and Packages, and Bus Ticketing. The company provides a comprehensive suite of services, encompassing airline reservations, hotel accommodations, complete travel packages, train and bus tickets, and car rentals. Beyond these core offerings, it also addresses supplementary travel needs such as visa assistance and arranging travel insurance. Travelers can seamlessly research, plan, reserve, and purchase these services and products through MakeMyTrip's diverse digital and traditional channels. These include its popular web portals like makemytrip.com, goibibo.com, redbus.in, makemytrip.com.sg, and makemytrip.ae, alongside its mobile application, dedicated call centers, physical travel stores, and an expansive network of travel agents. As of March 31, 2022, MakeMyTrip further extended its reach with approximately 125 franchisee-owned travel outlets. The company caters to a broad clientele, serving both individual vacationers and business clients. Established in 2000, MakeMyTrip Limited maintains its headquarters in Gurugram, India.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free