Full history for every metric is available with a Kvantra account
musicMagpie plc (MMAG.L)
Key financial summary
Financials in GBP| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 115 | 131 | 153 | 146 | 145 | 137 | 128 |
| Operating profit | £m | -2 | -2 | |||||
| Net profit | £m | -4 | -3 | 9 | -12 | -5 | -7 | -7 |
| EPS reported | £ | -0.07 | -0.07 | |||||
| Operating cashflow per share | £ | 0.08 | 0.08 | |||||
| Capex per share | £ | 0.11 | 0.11 | |||||
| FCF per share | £ | -0.02 | -0.02 | |||||
| Free cash flow | £m | -2 | 4 | |||||
| Net debt | £m | 13 | 13 | |||||
| Book value equity | £m | 12 | 9 | |||||
| Book value per share | £ | 0.12 | 0.10 | |||||
| Number of shares | m | 98.61 | 98.61 | |||||
| DPS (TTM paid) | £ | 0.00 | 0.00 |
Financial summary
Financials in GBP| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 1.18 | 0.94 | |||||
| P/S LTM | x | 0.11 | 0.07 | |||||
| P/FCF LTM | x | -6.09 | 2.44 | |||||
| EV/EBITDA LTM | x | 9.02 | 11.44 | |||||
| EV/Sales LTM | x | 0.23 | 0.17 | |||||
| Earnings Yield LTM | % | -47.11% | -77.65% | |||||
| FCF Yield | % | -16.42% | 40.91% | |||||
| Quality | ||||||||
| ROE | % | -55.82% | -43.07% | |||||
| ROIC | % | -6.49% | -6.49% | |||||
| Operating margin | % | -1.73% | -1.73% | |||||
| Gross margin | % | 27.72% | 27.72% | |||||
| FCF/Sales | % | -1.75% | -1.75% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -5.97% | -5.49% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -0.10 | 0.18 | |||||
| Net Debt/EBITDA | x | 4.79 | 4.79 | |||||
| EBIT/Net interest | x | -1.26 | -1.26 | |||||
| Net debt/market cap | % | 90.06% | 146.75% | |||||
| Net debt/Equity | x | 1.07 | 1.38 | |||||
| Gross debt/equity | x | 1.96 | 2.19 | |||||
Company overview
musicMagpie plc operates a circular economy business, focusing on the buying and selling of previously owned consumer electronics, books, and entertainment media across both the United Kingdom and the United States. The company's primary operations involve acquiring, restoring, leasing, and reselling a variety of tech gadgets, such as mobile phones, digital tablets, gaming systems, and personal computers. They also deal in physical media, including compact discs, DVDs, Blu-ray discs, and video games, alongside a range of hardback and softcover books. Furthermore, musicMagpie provides services for renting out smartphones. Their offerings are made available to customers through their own online stores, musicMagpie.co.uk and Decluttr.com, via their specialized mobile applications, and through various external digital marketplaces. Established in 2007, musicMagpie plc is headquartered in Stockport, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
musicMagpie plc (MMAG.L)
musicMagpie plc operates a circular economy business, focusing on the buying and selling of previously owned consumer electronics, books, and entertainment media across both the United Kingdom and the United States. The company's primary operations involve acquiring, restoring, leasing, and reselling a variety of tech gadgets, such as mobile phones, digital tablets, gaming systems, and personal computers. They also deal in physical media, including compact discs, DVDs, Blu-ray discs, and video games, alongside a range of hardback and softcover books. Furthermore, musicMagpie provides services for renting out smartphones. Their offerings are made available to customers through their own online stores, musicMagpie.co.uk and Decluttr.com, via their specialized mobile applications, and through various external digital marketplaces. Established in 2007, musicMagpie plc is headquartered in Stockport, United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free