Miller Industries, Inc. (MLR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 651 | 717 | 848 | 1,153 | 1,258 | 790 | 771 | 916 |
| Operating profit | $m | 31 | 22 | ||||||
| Net profit | $m | 30 | 16 | 20 | 58 | 63 | 23 | 14 | 23 |
| EPS reported | $ | 1.98 | 1.24 | ||||||
| Operating cashflow per share | $ | 8.62 | 11.58 | ||||||
| Capex per share | $ | 1.20 | 1.67 | ||||||
| FCF per share | $ | 7.43 | 9.91 | ||||||
| Free cash flow | $m | 85 | 113 | ||||||
| Net debt | $m | -11 | -55 | ||||||
| Book value equity | $m | 421 | 420 | ||||||
| Book value per share | $ | 36.21 | 36.46 | ||||||
| Number of shares | m | 11.62 | 11.52 | ||||||
| DPS (TTM paid) | $ | 0.80 | 0.83 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.87 | 43.57 | ||||||
| P/B LTM | x | 1.02 | 1.02 | ||||||
| P/S LTM | x | 0.54 | 0.56 | ||||||
| P/FCF LTM | x | 5.03 | 3.79 | ||||||
| EV/EBITDA LTM | x | 8.90 | 12.51 | ||||||
| EV/Sales LTM | x | 0.53 | 0.77 | ||||||
| Earnings Yield LTM | % | +5.30% | +2.30% | ||||||
| FCF Yield | % | +19.87% | +26.35% | ||||||
| Quality | |||||||||
| ROE | % | +5.47% | +3.41% | ||||||
| ROIC | % | +5.04% | +3.51% | ||||||
| Operating margin | % | +3.97% | +2.86% | ||||||
| Gross margin | % | +15.23% | +14.72% | ||||||
| FCF/Sales | % | +10.76% | +14.63% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -63.80% | -77.33% | ||||||
| Sales Growth YoY | % | -37.16% | -38.71% | ||||||
| Net Income Growth YoY | % | -63.75% | -77.45% | ||||||
| FCF Growth | % | +5500.3% | +7326.2% | ||||||
| Operating Profit Growth | % | -62.82% | -73.91% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.14% | +1.44% | ||||||
| Dividend Growth | % | +5.26% | +9.21% | ||||||
| Payout Ratio | % | +39.80% | +65.30% | ||||||
| FCF/Debt | x | 2.53 | 24.04 | ||||||
| Net Debt/EBITDA | x | -0.24 | -1.53 | ||||||
| EBIT/Net interest | x | 47.59 | 28.70 | ||||||
| Net debt/market cap | % | +7.85% | +0.33% | ||||||
| Net debt/Equity | x | -0.03 | -0.13 | ||||||
| Gross debt/equity | x | 0.08 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Miller Industries, Inc., alongside its affiliated companies, is a leading producer and vendor of specialized equipment for vehicle towing and recovery. Their diverse product lineup features heavy-duty wreckers, essential for the salvage and transport of disabled vehicles and machinery. They also manufacture advanced car carriers – flatbed trucks equipped with hydraulic tilt capabilities – designed for the efficient movement of both new and non-operational automobiles and other equipment. Additionally, the company supplies various transport trailers, which are utilized for relocating vehicles to auto auctions, car dealerships, leasing agencies, and similar applications. These products are distributed under well-known brands such as Century, Challenger, Holmes, Champion, Eagle, Titan, Jige, Boniface, Vulcan, and Chevron. Miller Industries' distribution network is extensive, operating through independent dealers across the United States, Canada, Mexico, Europe, the Pacific Rim, the Middle East, South America, and Africa. They also supply governmental entities through primary contractors. The corporation was founded in 1990 and maintains its principal operational base in Ooltewah, Tennessee.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Miller Industries, Inc. (MLR)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Miller Industries, Inc., alongside its affiliated companies, is a leading producer and vendor of specialized equipment for vehicle towing and recovery. Their diverse product lineup features heavy-duty wreckers, essential for the salvage and transport of disabled vehicles and machinery. They also manufacture advanced car carriers – flatbed trucks equipped with hydraulic tilt capabilities – designed for the efficient movement of both new and non-operational automobiles and other equipment. Additionally, the company supplies various transport trailers, which are utilized for relocating vehicles to auto auctions, car dealerships, leasing agencies, and similar applications. These products are distributed under well-known brands such as Century, Challenger, Holmes, Champion, Eagle, Titan, Jige, Boniface, Vulcan, and Chevron. Miller Industries' distribution network is extensive, operating through independent dealers across the United States, Canada, Mexico, Europe, the Pacific Rim, the Middle East, South America, and Africa. They also supply governmental entities through primary contractors. The corporation was founded in 1990 and maintains its principal operational base in Ooltewah, Tennessee.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free