Mueller Industries, Inc. (MLI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,398 | 3,769 | 3,982 | 3,420 | 3,769 | 4,179 | 4,661 | 5,073 |
| Operating profit | $m | 895 | 1,007 | ||||||
| Net profit | $m | 139 | 469 | 658 | 603 | 605 | 765 | 851 | 924 |
| EPS reported | $ | 3.43 | 3.84 | ||||||
| Operating cashflow per share | $ | 3.46 | 2.07 | ||||||
| Capex per share | $ | 0.32 | 0.35 | ||||||
| FCF per share | $ | 3.15 | 1.72 | ||||||
| Free cash flow | $m | 687 | 374 | ||||||
| Net debt | $m | -1,362 | -1,403 | ||||||
| Book value equity | $m | 2,495 | 3,548 | ||||||
| Book value per share | $ | 11.25 | 16.04 | ||||||
| Number of shares | m | 221.86 | 221.19 | ||||||
| DPS (TTM paid) | $ | 0.50 | 0.65 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 34.44 | 24.35 | ||||||
| P/B LTM | x | 5.17 | 3.63 | ||||||
| P/S LTM | x | 3.08 | 2.77 | ||||||
| P/FCF LTM | x | 18.77 | 34.45 | ||||||
| EV/EBITDA LTM | x | 10.62 | 9.66 | ||||||
| EV/Sales LTM | x | 2.77 | 2.83 | ||||||
| Earnings Yield LTM | % | +2.90% | +4.11% | ||||||
| FCF Yield | % | +5.33% | +2.90% | ||||||
| Quality | |||||||||
| ROE | % | +30.67% | +27.33% | ||||||
| ROIC | % | +25.96% | +20.67% | ||||||
| Operating margin | % | +21.42% | +21.60% | ||||||
| Gross margin | % | +27.38% | +27.31% | ||||||
| FCF/Sales | % | +16.43% | +8.03% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +28.95% | +44.36% | ||||||
| Sales Growth YoY | % | +10.87% | +23.68% | ||||||
| Net Income Growth YoY | % | +26.50% | +40.61% | ||||||
| FCF Growth | % | +21.38% | -33.86% | ||||||
| Operating Profit Growth | % | +16.21% | +30.72% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.85% | +1.29% | ||||||
| Dividend Growth | % | +25.00% | +62.50% | ||||||
| Payout Ratio | % | +14.33% | +15.36% | ||||||
| FCF/Debt | x | 14.78 | 15.16 | ||||||
| Net Debt/EBITDA | x | -1.21 | -1.14 | ||||||
| EBIT/Net interest | x | 8,289.37 | -14,809.18 | ||||||
| Net debt/market cap | % | +0.21% | +0.04% | ||||||
| Net debt/Equity | x | -0.55 | -0.40 | ||||||
| Gross debt/equity | x | 0.02 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Mueller Industries, Inc., established in 1917 and based in Collierville, Tennessee, is a global manufacturer and distributor of various products crafted from copper, brass, aluminum, and plastic. The company operates internationally, with a presence in the United States, the United Kingdom, Canada, South Korea, the Middle East, China, and Mexico. Its business is divided into three key segments: Piping Systems, Industrial Metals, and Climate. The Piping Systems segment offers a comprehensive range of products including copper tubing, fittings, line sets, and pipe nipples. It also provides PEX plumbing and radiant heating systems, as well as plastic injection tooling. Additionally, this segment resells items such as steel pipes, brass and plastic plumbing valves, malleable iron fittings, faucets, and other plumbing specialties, alongside supplying water tubes. Its primary customers are wholesalers in the plumbing and refrigeration industries, distributors serving the manufactured housing and recreational vehicle markets, building material retailers, and air-conditioning original equipment manufacturers (OEMs). The Industrial Metals segment specializes in producing rods from brass, bronze, and copper alloys; plumbing brass, valves, and fittings; and cold-formed aluminum and copper products. It also performs machining on aluminum, steel, brass, and cast iron impacts and castings. Furthermore, this segment manufactures brass and aluminum forgings, various valves (brass, aluminum, stainless steel), fluid control solutions, and gas train assemblies. These products are primarily supplied to OEMs across the industrial, construction, HVAC, plumbing, and refrigeration sectors. Finally, the Climate segment provides valves, protection devices, and brass fittings specifically for commercial HVAC and refrigeration OEMs. It also delivers high-pressure components and accessories for the air-conditioning and refrigeration markets. A significant offering includes coaxial heat exchangers and twisted tubes, which are utilized in diverse applications such as HVAC, geothermal, refrigeration, swimming pool heat pumps, marine, ice machines, commercial boilers, and heat reclamation. This segment also supplies insulated flexible duct systems for HVAC, along with brazed manifolds, headers, and distributor assemblies.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Mueller Industries, Inc., established in 1917 and based in Collierville, Tennessee, is a global manufacturer and distributor of various products crafted from copper, brass, aluminum, and plastic. The company operates internationally, with a presence in the United States, the United Kingdom, Canada, South Korea, the Middle East, China, and Mexico. Its business is divided into three key segments: Piping Systems, Industrial Metals, and Climate. The Piping Systems segment offers a comprehensive range of products including copper tubing, fittings, line sets, and pipe nipples. It also provides PEX plumbing and radiant heating systems, as well as plastic injection tooling. Additionally, this segment resells items such as steel pipes, brass and plastic plumbing valves, malleable iron fittings, faucets, and other plumbing specialties, alongside supplying water tubes. Its primary customers are wholesalers in the plumbing and refrigeration industries, distributors serving the manufactured housing and recreational vehicle markets, building material retailers, and air-conditioning original equipment manufacturers (OEMs). The Industrial Metals segment specializes in producing rods from brass, bronze, and copper alloys; plumbing brass, valves, and fittings; and cold-formed aluminum and copper products. It also performs machining on aluminum, steel, brass, and cast iron impacts and castings. Furthermore, this segment manufactures brass and aluminum forgings, various valves (brass, aluminum, stainless steel), fluid control solutions, and gas train assemblies. These products are primarily supplied to OEMs across the industrial, construction, HVAC, plumbing, and refrigeration sectors. Finally, the Climate segment provides valves, protection devices, and brass fittings specifically for commercial HVAC and refrigeration OEMs. It also delivers high-pressure components and accessories for the air-conditioning and refrigeration markets. A significant offering includes coaxial heat exchangers and twisted tubes, which are utilized in diverse applications such as HVAC, geothermal, refrigeration, swimming pool heat pumps, marine, ice machines, commercial boilers, and heat reclamation. This segment also supplies insulated flexible duct systems for HVAC, along with brazed manifolds, headers, and distributor assemblies.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free