MediaCo Holding Inc. (MDIA)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 39 | 42 | 39 | 32 | 96 | 133 | 139 | - |
| Operating profit | $m | -25 | -19 | ||||||
| Net profit | $m | -27 | -6 | 31 | -8 | -4 | -67 | -68 | - |
| EPS reported | $ | -0.84 | -0.82 | ||||||
| Operating cashflow per share | $ | 0.02 | 0.00 | ||||||
| Capex per share | $ | 0.01 | 0.01 | ||||||
| FCF per share | $ | 0.02 | -0.01 | ||||||
| Free cash flow | $m | 1 | -1 | ||||||
| Net debt | $m | 68 | 73 | ||||||
| Book value equity | $m | 46 | 29 | ||||||
| Book value per share | $ | 0.58 | 0.35 | ||||||
| Number of shares | m | 79.39 | 82.59 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.99 | 1.61 | ||||||
| P/S LTM | x | 0.35 | 0.33 | ||||||
| P/FCF LTM | x | 38.50 | -82.08 | ||||||
| EV/EBITDA LTM | x | -3.65 | -3.76 | ||||||
| EV/Sales LTM | x | 1.18 | 1.30 | ||||||
| Earnings Yield LTM | % | -1.45% | -86.55% | ||||||
| FCF Yield | % | +2.60% | -1.22% | ||||||
| Quality | |||||||||
| ROE | % | -144.01% | -138.17% | ||||||
| ROIC | % | -11.36% | -8.76% | ||||||
| Operating margin | % | -18.46% | -12.35% | ||||||
| Gross margin | % | +100.00% | +21.15% | ||||||
| FCF/Sales | % | +0.90% | -0.40% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +39.52% | +45.88% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.01 | -0.01 | ||||||
| Net Debt/EBITDA | x | -2.58 | -2.06 | ||||||
| EBIT/Net interest | x | -1.59 | -2.21 | ||||||
| Net debt/market cap | % | +1.59% | +1.50% | ||||||
| Net debt/Equity | x | 1.47 | 2.55 | ||||||
| Gross debt/equity | x | 2.51 | 3.83 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
MediaCo Holding Inc. (MDIA) is a media company with operations divided into two primary areas: radio broadcasting and outdoor advertising. Its radio division manages the WQHT-FM and WBLS-FM stations, both serving the New York City metropolitan area. The outdoor advertising segment specializes in various display solutions, including traditional bulletins, posters, and advanced digital billboards. These advertising assets are primarily located across multiple states, such as Georgia, Alabama, South Carolina, Florida, Kentucky, West Virginia, and Ohio. As of the close of 2021, the company oversaw approximately 3,500 outdoor advertising displays. In addition to these core services, MediaCo also provides digital advertising and event sponsorship. Founded in 2019 and headquartered in New York, New York, MediaCo Holding Inc. operates as a subsidiary of Emmis Communications Corporation.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
MediaCo Holding Inc. (MDIA)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
MediaCo Holding Inc. (MDIA) is a media company with operations divided into two primary areas: radio broadcasting and outdoor advertising. Its radio division manages the WQHT-FM and WBLS-FM stations, both serving the New York City metropolitan area. The outdoor advertising segment specializes in various display solutions, including traditional bulletins, posters, and advanced digital billboards. These advertising assets are primarily located across multiple states, such as Georgia, Alabama, South Carolina, Florida, Kentucky, West Virginia, and Ohio. As of the close of 2021, the company oversaw approximately 3,500 outdoor advertising displays. In addition to these core services, MediaCo also provides digital advertising and event sponsorship. Founded in 2019 and headquartered in New York, New York, MediaCo Holding Inc. operates as a subsidiary of Emmis Communications Corporation.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free