Full history for every metric is available with a Kvantra account
MultiChoice Group Limited (MCG.JO)
Key financial summary
Financials in ZAR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ZAR bn | 51 | 53 | 55 | 59 | 56 | 51 | 51 |
| Operating profit | ZAR bn | 5 | 4 | |||||
| Net profit | ZAR bn | 1 | 2 | 1 | -3 | -4 | 1 | 1 |
| EPS reported | ZAR | 2.79 | 2.76 | |||||
| Operating cashflow per share | ZAR | 4.89 | 4.89 | |||||
| Capex per share | ZAR | 2.03 | 2.03 | |||||
| FCF per share | ZAR | 2.86 | 2.86 | |||||
| Free cash flow | ZAR bn | 1 | 2 | |||||
| Net debt | ZAR bn | 6 | 6 | |||||
| Book value equity | ZAR bn | 7 | 7 | |||||
| Book value per share | ZAR | 15.21 | 15.18 | |||||
| Number of shares | m | 428 | 429.01 | |||||
| DPS (TTM paid) | ZAR | 0.00 | 0.00 |
Financial summary
Financials in ZAR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 39.33 | - | |||||
| P/B LTM | x | 7.21 | 8.15 | |||||
| P/S LTM | x | 0.93 | 1.05 | |||||
| P/FCF LTM | x | 38.37 | 33.67 | |||||
| EV/EBITDA LTM | x | 2.58 | 5.00 | |||||
| EV/Sales LTM | x | 1.22 | 1.17 | |||||
| Earnings Yield LTM | % | 2.54% | 2.25% | |||||
| FCF Yield | % | 2.61% | 2.97% | |||||
| Quality | ||||||||
| ROE | % | 18.34% | 20.91% | |||||
| ROIC | % | 6.72% | 6.72% | |||||
| Operating margin | % | 9.19% | 9.19% | |||||
| Gross margin | % | 41.89% | 41.89% | |||||
| FCF/Sales | % | 2.41% | 2.41% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -9.31% | -9.31% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | -40.23% | -40.23% | |||||
| Operating Profit Growth | % | -34.12% | -34.12% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | 0.06 | 0.08 | |||||
| Net Debt/EBITDA | x | 0.62 | 0.62 | |||||
| EBIT/Net interest | x | 2.32 | 2.32 | |||||
| Net debt/market cap | % | 12.89% | 11.40% | |||||
| Net debt/Equity | x | 0.93 | 0.93 | |||||
| Gross debt/equity | x | 3.08 | 3.08 | |||||
Company overview
MultiChoice Group Limited is an international entertainment company that, through its subsidiaries, operates video-entertainment subscriber platforms, reaching approximately 14 million users in 50 countries across South Africa, the broader African continent, Europe, and other global markets. The company structures its business across three main segments: South Africa, Rest of Africa, and Technology. It delivers a diverse range of video-entertainment solutions, including digital satellite and terrestrial television, online platforms, and over-the-top (OTT) services, providing commercial packages of video and audio content to consumers. Beyond direct content delivery, MultiChoice also offers digital content management and protection systems to safeguard, manage, and monetize digital media. Additionally, it generates revenue by broadcasting advertisements on its entertainment platforms and websites, and by selling set-top boxes. Key brands under its umbrella include SuperSport, DStv, GOtv, M-Net, Showmax, and Irdeto. Established in 1995, MultiChoice Group Limited maintains its headquarters in Randburg, South Africa.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
MultiChoice Group Limited (MCG.JO)
MultiChoice Group Limited is an international entertainment company that, through its subsidiaries, operates video-entertainment subscriber platforms, reaching approximately 14 million users in 50 countries across South Africa, the broader African continent, Europe, and other global markets. The company structures its business across three main segments: South Africa, Rest of Africa, and Technology. It delivers a diverse range of video-entertainment solutions, including digital satellite and terrestrial television, online platforms, and over-the-top (OTT) services, providing commercial packages of video and audio content to consumers. Beyond direct content delivery, MultiChoice also offers digital content management and protection systems to safeguard, manage, and monetize digital media. Additionally, it generates revenue by broadcasting advertisements on its entertainment platforms and websites, and by selling set-top boxes. Key brands under its umbrella include SuperSport, DStv, GOtv, M-Net, Showmax, and Irdeto. Established in 1995, MultiChoice Group Limited maintains its headquarters in Randburg, South Africa.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free