MasterBeef Group (MB)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKD m | - | - | 457 | 500 | 504 | 459 | 460 | - |
| Operating profit | HKD m | -32 | -23 | ||||||
| Net profit | HKD m | - | - | 33 | 3 | 33 | -53 | -53 | - |
| EPS reported | HKD | -3.04 | -3.05 | ||||||
| Operating cashflow per share | HKD | -0.74 | 0.00 | ||||||
| Capex per share | HKD | 0.08 | 0.00 | ||||||
| FCF per share | HKD | -0.82 | 0.00 | ||||||
| Free cash flow | HKD m | -14 | -70 | ||||||
| Net debt | HKD m | 3 | 3 | ||||||
| Book value equity | HKD m | 47 | 47 | ||||||
| Book value per share | HKD | 2.76 | 2.76 | ||||||
| Number of shares | m | 17.16 | 17.16 | ||||||
| DPS (TTM paid) | HKD | 0.00 | 0.00 |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 20.07 | 20.07 | ||||||
| P/S LTM | x | 2.07 | 2.07 | ||||||
| P/FCF LTM | x | -67.99 | -13.60 | ||||||
| EV/EBITDA LTM | x | 33.02 | 23.19 | ||||||
| EV/Sales LTM | x | 2.21 | 1.69 | ||||||
| Earnings Yield LTM | % | -5.52% | -7.39% | ||||||
| FCF Yield | % | -1.47% | -7.35% | ||||||
| Quality | |||||||||
| ROE | % | -110.76% | -91.23% | ||||||
| ROIC | % | -12.31% | -8.77% | ||||||
| Operating margin | % | -7.03% | -5.00% | ||||||
| Gross margin | % | +30.98% | +5.28% | ||||||
| FCF/Sales | % | -3.05% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -8.90% | -8.67% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.07 | -0.33 | ||||||
| Net Debt/EBITDA | x | 2.06 | 1.45 | ||||||
| EBIT/Net interest | x | -3.33 | -2.36 | ||||||
| Net debt/market cap | % | +15.87% | +21.18% | ||||||
| Net debt/Equity | x | 0.07 | 0.07 | ||||||
| Gross debt/equity | x | 4.45 | 4.45 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
MasterBeef Group is a comprehensive dining conglomerate based in Hong Kong, specializing in authentic Taiwanese hotpot and barbecue cuisine. As of April 2025, the company manages a portfolio of 12 restaurant establishments, operating under its "Master Beef" and "Anping Grill" brand names. Notably, a 2023 report by Frost & Sullivan highlighted the Master Beef brand's leading position, ranking it first by revenue among both specialty hotpot and Taiwanese hotpot restaurant chain brands in Hong Kong. This strong performance also saw the brand capture approximately 9.7% of the total Taiwanese cuisine market in Hong Kong.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
MasterBeef Group is a comprehensive dining conglomerate based in Hong Kong, specializing in authentic Taiwanese hotpot and barbecue cuisine. As of April 2025, the company manages a portfolio of 12 restaurant establishments, operating under its "Master Beef" and "Anping Grill" brand names. Notably, a 2023 report by Frost & Sullivan highlighted the Master Beef brand's leading position, ranking it first by revenue among both specialty hotpot and Taiwanese hotpot restaurant chain brands in Hong Kong. This strong performance also saw the brand capture approximately 9.7% of the total Taiwanese cuisine market in Hong Kong.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free