Full history for every metric is available with a Kvantra account
PT Mahaka Radio Integra Tbk (MARI.JK)
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | IDR bn | 73 | 70 | 69 | 86 | 98 | 70 | 89 |
| Operating profit | IDR bn | -59 | -49 | |||||
| Net profit | IDR bn | -45 | -20 | -42 | -47 | -20 | -36 | -31 |
| EPS reported | IDR | -6.87 | -5.90 | |||||
| Operating cashflow per share | IDR | -2.73 | -3.13 | |||||
| Capex per share | IDR | 0.48 | 2.21 | |||||
| FCF per share | IDR | -3.22 | -0.92 | |||||
| Free cash flow | IDR bn | -17 | -5 | |||||
| Net debt | IDR bn | 357 | 367 | |||||
| Book value equity | IDR bn | 9 | 9 | |||||
| Book value per share | IDR | -19.92 | 1.67 | |||||
| Number of shares | m | 5,252.64 | 5,252.64 | |||||
| DPS (TTM paid) | IDR | 0.00 | 0.00 |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 16.63 | 13.74 | |||||
| P/S LTM | x | 2.24 | 1.35 | |||||
| P/FCF LTM | x | -9.32 | -25.09 | |||||
| EV/EBITDA LTM | x | -14.66 | -13.46 | |||||
| EV/Sales LTM | x | 7.35 | 5.47 | |||||
| Earnings Yield LTM | % | -22.91% | -25.66% | |||||
| FCF Yield | % | -10.73% | -3.99% | |||||
| Quality | ||||||||
| ROE | % | -381.15% | -144.83% | |||||
| ROIC | % | -20.30% | -17.10% | |||||
| Operating margin | % | -84.00% | -54.46% | |||||
| Gross margin | % | 10.81% | 26.37% | |||||
| FCF/Sales | % | -24.04% | -5.40% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -28.01% | -4.77% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -0.05 | -0.01 | |||||
| Net Debt/EBITDA | x | -10.19 | -10.13 | |||||
| EBIT/Net interest | x | -79.77 | -164.74 | |||||
| Net debt/market cap | % | 226.26% | 303.82% | |||||
| Net debt/Equity | x | 37.64 | 41.75 | |||||
| Gross debt/equity | x | 38.59 | 41.95 | |||||
Company overview
PT Mahaka Radio Integra Tbk is an Indonesian company primarily involved in the commercial radio broadcasting industry. The firm owns and manages eight distinct radio stations, including JAK 101 fm, GEN 98.7 fm, GEN 103.1 fm, HOT 93.2 fm, KIS 95.1 fm, MUSTANG 88.0 fm, MOST RADIO 105.8 fm, and NOICE. Established in 2006, its corporate headquarters are located in Jakarta, Indonesia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Mahaka Radio Integra Tbk (MARI.JK)
PT Mahaka Radio Integra Tbk is an Indonesian company primarily involved in the commercial radio broadcasting industry. The firm owns and manages eight distinct radio stations, including JAK 101 fm, GEN 98.7 fm, GEN 103.1 fm, HOT 93.2 fm, KIS 95.1 fm, MUSTANG 88.0 fm, MOST RADIO 105.8 fm, and NOICE. Established in 2006, its corporate headquarters are located in Jakarta, Indonesia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free