Major Cineplex Group Public Company Limited (MAJOR.BK)
Full history for every metric is available with a Kvantra account
Major Cineplex Group Public Company Limited (MAJOR.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 4 | 3 | 6 | 9 | 8 | 8 | 7 | 7 |
| Operating profit | THB bn | 1 | 1 | ||||||
| Net profit | THB bn | -1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
| EPS reported | THB | 0.84 | 0.84 | ||||||
| Operating cashflow per share | THB | 1.98 | 2.30 | ||||||
| Capex per share | THB | 0.70 | 0.71 | ||||||
| FCF per share | THB | 1.28 | 1.59 | ||||||
| Free cash flow | THB bn | 1 | 1 | ||||||
| Net debt | THB bn | 1 | 4 | ||||||
| Book value equity | THB bn | 5 | 4 | ||||||
| Book value per share | THB | 6.43 | 6.56 | ||||||
| Number of shares | m | 751.74 | 682.25 | ||||||
| DPS (TTM paid) | THB | 0.25 | 0.25 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.45 | 8.00 | ||||||
| P/B LTM | x | 1.10 | 1.19 | ||||||
| P/S LTM | x | 0.70 | 0.72 | ||||||
| P/FCF LTM | x | 5.54 | 4.59 | ||||||
| EV/EBITDA LTM | x | 5.60 | 5.34 | ||||||
| EV/Sales LTM | x | 1.34 | 1.21 | ||||||
| Earnings Yield LTM | % | +11.83% | +12.50% | ||||||
| FCF Yield | % | +18.06% | +21.80% | ||||||
| Quality | |||||||||
| ROE | % | +13.06% | +14.05% | ||||||
| ROIC | % | +4.58% | +4.85% | ||||||
| Operating margin | % | +7.67% | +7.86% | ||||||
| Gross margin | % | +33.13% | +35.28% | ||||||
| FCF/Sales | % | +12.63% | +14.83% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -8.70% | -8.70% | ||||||
| Sales Growth YoY | % | -1.74% | -4.45% | ||||||
| Net Income Growth YoY | % | -15.19% | -16.52% | ||||||
| FCF Growth | % | +209.90% | +274.07% | ||||||
| Operating Profit Growth | % | +22.20% | +14.77% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.84% | +3.85% | ||||||
| Dividend Growth | % | +25.00% | +25.00% | ||||||
| Payout Ratio | % | +24.00% | +15.67% | ||||||
| FCF/Debt | x | 0.18 | 0.21 | ||||||
| Net Debt/EBITDA | x | 2.67 | 2.44 | ||||||
| EBIT/Net interest | x | 2.53 | 2.75 | ||||||
| Net debt/market cap | % | +50.52% | +62.40% | ||||||
| Net debt/Equity | x | 0.29 | 0.93 | ||||||
| Gross debt/equity | x | 1.09 | 1.21 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Major Cineplex Group Public Company Limited, together with its subsidiaries, engages in cinema operations and entertainment services in Thailand. It operates through five segments: Cinema Business, Advertising Business, Bowling and Karaoke Business, Rental and Services Business, and Movie Content Business. The company offers theater, foods and drinks, and relevant services; and operates cineplexes under the Major Cineplex, EGV Cinema, Paragon Cineplex, Esplanade Cineplex, Paradise Cineplex, Mega Cineplex, Hat Yai Cineplex, Quartier CineArt, Westgate Cineplex, Cineplex, Icon Cineplex, and Major Cinema brands. It also provides various advertising services, including in-theater and 4D ads. In addition, the company provides bowling services under the Major Bowl Hit and Blu-O Rhythm & Bowl brands; karaoke rooms; and Sub Zero, an ice skate rink. Further, the company offers retail spaces for rent in the cineplexes; produces and distributes films; and distributes VCD/DVD, Blu-ray, and film rights. Major Cineplex Group Public Company Limited was founded in 1995 and is based in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Major Cineplex Group Public Company Limited (MAJOR.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Major Cineplex Group Public Company Limited, together with its subsidiaries, engages in cinema operations and entertainment services in Thailand. It operates through five segments: Cinema Business, Advertising Business, Bowling and Karaoke Business, Rental and Services Business, and Movie Content Business. The company offers theater, foods and drinks, and relevant services; and operates cineplexes under the Major Cineplex, EGV Cinema, Paragon Cineplex, Esplanade Cineplex, Paradise Cineplex, Mega Cineplex, Hat Yai Cineplex, Quartier CineArt, Westgate Cineplex, Cineplex, Icon Cineplex, and Major Cinema brands. It also provides various advertising services, including in-theater and 4D ads. In addition, the company provides bowling services under the Major Bowl Hit and Blu-O Rhythm & Bowl brands; karaoke rooms; and Sub Zero, an ice skate rink. Further, the company offers retail spaces for rent in the cineplexes; produces and distributes films; and distributes VCD/DVD, Blu-ray, and film rights. Major Cineplex Group Public Company Limited was founded in 1995 and is based in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free