Full history for every metric is available with a Kvantra account
Master Ad Public Company Limited (MACO.BK)
Key financial summary
Financials in THB| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 932 | 1,734 | 2,954 | 1,698 | 2,135 | 2,569 | 2,608 |
| Operating profit | THB m | 239 | 297 | |||||
| Net profit | THB m | 221 | 273 | 161 | 1 | -8 | 193 | 177 |
| EPS reported | THB | 0.02 | 0.02 | |||||
| Operating cashflow per share | THB | 0.06 | 0.06 | |||||
| Capex per share | THB | 0.01 | 0.01 | |||||
| FCF per share | THB | 0.05 | 0.05 | |||||
| Free cash flow | THB m | 407 | 522 | |||||
| Net debt | THB m | -816 | -1,162 | |||||
| Book value equity | THB m | 3,864 | 3,934 | |||||
| Book value per share | THB | 0.48 | 0.48 | |||||
| Number of shares | m | 8,117.97 | 8,117.97 | |||||
| DPS (TTM paid) | THB | 0.00 | 0.00 |
Financial summary
Financials in THB| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 22.69 | - | |||||
| P/B LTM | x | 1.13 | 1.20 | |||||
| P/S LTM | x | 1.71 | 1.81 | |||||
| P/FCF LTM | x | 10.78 | 9.01 | |||||
| EV/EBITDA LTM | x | 6.82 | 6.41 | |||||
| EV/Sales LTM | x | 1.41 | 1.36 | |||||
| Earnings Yield LTM | % | 4.41% | 4.10% | |||||
| FCF Yield | % | 9.27% | 11.10% | |||||
| Quality | ||||||||
| ROE | % | 5.00% | 4.96% | |||||
| ROIC | % | 3.35% | 3.35% | |||||
| Operating margin | % | 9.28% | 9.28% | |||||
| Gross margin | % | 24.93% | 24.93% | |||||
| FCF/Sales | % | 15.82% | 15.82% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +20.31% | +11.77% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | +224.14% | +19.62% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.60% | 0.00% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | 13.73% | 15.19% | |||||
| FCF/Debt | x | 0.67 | 0.88 | |||||
| Net Debt/EBITDA | x | -1.43 | -1.43 | |||||
| EBIT/Net interest | x | 7.91 | 7.91 | |||||
| Net debt/market cap | % | -18.62% | -24.67% | |||||
| Net debt/Equity | x | -0.21 | -0.30 | |||||
| Gross debt/equity | x | 0.16 | 0.15 | |||||
Company overview
Master Ad Public Company Limited (MACO), through its various subsidiaries, delivers comprehensive advertising services across Thailand, Hong Kong, and Vietnam. The company organizes its operations into two main divisions: Advertising and System Installation Services. MACO equips urban environments with street furniture, including state-of-the-art LED digital screens, and provides extensive out-of-home (OOH) media placements situated in prime locations such as major highways, bustling city centers, commercial zones, and airports. Beyond media placement, the company specializes in system integration for both advertising infrastructure and public transit networks. It also offers media rental services and actively invests in new advertising channels. Moreover, MACO is involved in the distribution of software and computer products, complemented by system development, installation, and maintenance services. Established in 1988, Master Ad Public Company Limited is based in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Master Ad Public Company Limited (MACO.BK)
Master Ad Public Company Limited (MACO), through its various subsidiaries, delivers comprehensive advertising services across Thailand, Hong Kong, and Vietnam. The company organizes its operations into two main divisions: Advertising and System Installation Services. MACO equips urban environments with street furniture, including state-of-the-art LED digital screens, and provides extensive out-of-home (OOH) media placements situated in prime locations such as major highways, bustling city centers, commercial zones, and airports. Beyond media placement, the company specializes in system integration for both advertising infrastructure and public transit networks. It also offers media rental services and actively invests in new advertising channels. Moreover, MACO is involved in the distribution of software and computer products, complemented by system development, installation, and maintenance services. Established in 1988, Master Ad Public Company Limited is based in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free