Full history for every metric is available with a Kvantra account
MGI - Media and Games Invest SE (M8G.ST)
Key financial summary
Financials in EUR| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 84 | 141 | 252 | 324 | 322 | 437 | 473 |
| Operating profit | €m | 90 | 92 | |||||
| Net profit | €m | -0 | 3 | 16 | -20 | 47 | 29 | 23 |
| EPS reported | € | 0.14 | 0.11 | |||||
| Operating cashflow per share | € | 0.79 | 0.03 | |||||
| Capex per share | € | 0.25 | 0.10 | |||||
| FCF per share | € | 0.54 | -0.07 | |||||
| Free cash flow | €m | 94 | 73 | |||||
| Net debt | €m | 280 | 310 | |||||
| Book value equity | €m | 451 | 421 | |||||
| Book value per share | € | 2.32 | 2.01 | |||||
| Number of shares | m | 193.96 | 209.5 | |||||
| DPS (TTM paid) | € | 0.00 | 0.00 |
Financial summary
Financials in EUR| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 11.03 | - | |||||
| P/B LTM | x | 0.59 | 0.60 | |||||
| P/S LTM | x | 0.61 | 0.53 | |||||
| P/FCF LTM | x | 2.83 | 3.46 | |||||
| EV/EBITDA LTM | x | 4.22 | 3.93 | |||||
| EV/Sales LTM | x | 1.30 | 1.19 | |||||
| Earnings Yield LTM | % | 9.07% | 0.20% | |||||
| FCF Yield | % | 35.31% | 28.86% | |||||
| Quality | ||||||||
| ROE | % | 6.39% | 0.14% | |||||
| ROIC | % | 8.61% | -3.06% | |||||
| Operating margin | % | 20.66% | 15.51% | |||||
| Gross margin | % | 25.35% | 24.71% | |||||
| FCF/Sales | % | 21.61% | -6.54% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -46.15% | -61.94% | |||||
| Sales Growth YoY | % | +35.72% | +32.87% | |||||
| Net Income Growth YoY | % | -38.38% | -55.87% | |||||
| FCF Growth | % | +312.17% | +0.88% | |||||
| Operating Profit Growth | % | -8.81% | +115.38% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | 0.21 | 0.15 | |||||
| Net Debt/EBITDA | x | 2.24 | 5.25 | |||||
| EBIT/Net interest | x | 1.39 | 0.86 | |||||
| Net debt/market cap | % | 104.64% | 123.35% | |||||
| Net debt/Equity | x | 0.62 | 0.74 | |||||
| Gross debt/equity | x | 1.00 | 1.12 | |||||
Company overview
MGI - Media and Games Invest SE, established in Valletta, Malta, in 2011, maintains a significant operational footprint across Europe and North America. This company runs an advertising software platform that draws upon its proprietary gaming content. The platform empowers advertisers to attract new clients through diverse digital avenues, such as mobile devices, personal computers, smart televisions, and digital out-of-home displays, while simultaneously enabling publishers to effectively monetize their advertising inventory. MGI also possesses an extensive games catalog, featuring approximately 5,000 casual titles and around 10 premium games, serving a vast community of roughly 100 million registered players. The firm adopted its current name, MGI - Media and Games Invest SE, in November 2022, having previously operated as Media and Games Invest SE.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
MGI - Media and Games Invest SE (M8G.ST)
MGI - Media and Games Invest SE, established in Valletta, Malta, in 2011, maintains a significant operational footprint across Europe and North America. This company runs an advertising software platform that draws upon its proprietary gaming content. The platform empowers advertisers to attract new clients through diverse digital avenues, such as mobile devices, personal computers, smart televisions, and digital out-of-home displays, while simultaneously enabling publishers to effectively monetize their advertising inventory. MGI also possesses an extensive games catalog, featuring approximately 5,000 casual titles and around 10 premium games, serving a vast community of roughly 100 million registered players. The firm adopted its current name, MGI - Media and Games Invest SE, in November 2022, having previously operated as Media and Games Invest SE.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free