Lifeway Foods, Inc. (LWAY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 102 | 119 | 142 | 160 | 187 | 212 | 242 | 263 |
| Operating profit | $m | 16 | 16 | ||||||
| Net profit | $m | 3 | 3 | 1 | 11 | 9 | 14 | 11 | 8 |
| EPS reported | $ | 0.89 | 0.70 | ||||||
| Operating cashflow per share | $ | 0.72 | 0.74 | ||||||
| Capex per share | $ | 1.80 | 2.79 | ||||||
| FCF per share | $ | -1.08 | -2.05 | ||||||
| Free cash flow | $m | -16 | -31 | ||||||
| Net debt | $m | -5 | 15 | ||||||
| Book value equity | $m | 86 | 85 | ||||||
| Book value per share | $ | 5.52 | 5.53 | ||||||
| Number of shares | m | 15.54 | 15.29 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 27.22 | 30.51 | ||||||
| P/B LTM | x | 4.29 | 4.35 | ||||||
| P/S LTM | x | 1.73 | 1.52 | ||||||
| P/FCF LTM | x | -22.44 | -11.83 | ||||||
| EV/EBITDA LTM | x | 15.30 | 18.26 | ||||||
| EV/Sales LTM | x | 1.71 | 1.69 | ||||||
| Earnings Yield LTM | % | +3.67% | +3.28% | ||||||
| FCF Yield | % | -4.46% | -8.45% | ||||||
| Quality | |||||||||
| ROE | % | +16.15% | +12.66% | ||||||
| ROIC | % | +12.78% | +10.05% | ||||||
| Operating margin | % | +7.61% | +6.49% | ||||||
| Gross margin | % | +27.39% | +26.01% | ||||||
| FCF/Sales | % | -7.72% | -12.84% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +50.85% | +18.64% | ||||||
| Sales Growth YoY | % | +13.74% | +29.76% | ||||||
| Net Income Growth YoY | % | +53.56% | +20.45% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +16.75% | +13.54% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -35.22 | -1.38 | ||||||
| Net Debt/EBITDA | x | -0.22 | 0.78 | ||||||
| EBIT/Net interest | x | 210.03 | 83.22 | ||||||
| Net debt/market cap | % | +0.03% | +5.60% | ||||||
| Net debt/Equity | x | -0.06 | 0.18 | ||||||
| Gross debt/equity | x | 0.01 | 0.27 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Lifeway Foods, Inc. manufactures and distributes a variety of probiotic-rich goods, serving both the United States and international markets. Its principal offering is drinkable kefir, a fermented dairy item available in numerous forms, including organic and conventional options, various volumes, flavors, and formulations such as reduced-fat, fat-free, whole milk, high-protein, and BioKefir. Additionally, the company supplies European-style soft cheeses, cream, and other dairy selections. Their product portfolio also features ProBugs, a dedicated kefir line for children; single-serving cupped kefirs; Icelandic Skyr, which includes strained kefir and yogurt products; and frozen kefir in both soft-serve and pre-packaged pint formats. These products are sold under their proprietary Lifeway and Fresh Made brand names, and also as private label merchandise for other customers. Sales are primarily conducted via their internal sales personnel, alongside the use of brokers and third-party distributors. The company was founded in 1986 and maintains its headquarters in Morton Grove, Illinois.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Lifeway Foods, Inc. (LWAY)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Lifeway Foods, Inc. manufactures and distributes a variety of probiotic-rich goods, serving both the United States and international markets. Its principal offering is drinkable kefir, a fermented dairy item available in numerous forms, including organic and conventional options, various volumes, flavors, and formulations such as reduced-fat, fat-free, whole milk, high-protein, and BioKefir. Additionally, the company supplies European-style soft cheeses, cream, and other dairy selections. Their product portfolio also features ProBugs, a dedicated kefir line for children; single-serving cupped kefirs; Icelandic Skyr, which includes strained kefir and yogurt products; and frozen kefir in both soft-serve and pre-packaged pint formats. These products are sold under their proprietary Lifeway and Fresh Made brand names, and also as private label merchandise for other customers. Sales are primarily conducted via their internal sales personnel, alongside the use of brokers and third-party distributors. The company was founded in 1986 and maintains its headquarters in Morton Grove, Illinois.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free