Luna Innovations Incorporated (LUNA)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 59 | 88 | 109 | - | - | - | 37 | - |
| Operating profit | $m | -2 | 20 | ||||||
| Net profit | $m | 3 | 1 | 9 | - | - | - | -7 | - |
| EPS reported | $ | -0.02 | -0.21 | ||||||
| Operating cashflow per share | $ | -0.26 | -0.26 | ||||||
| Capex per share | $ | 0.09 | 0.09 | ||||||
| FCF per share | $ | -0.35 | -0.35 | ||||||
| Free cash flow | $m | -12 | -16 | ||||||
| Net debt | $m | 17 | 26 | ||||||
| Book value equity | $m | 93 | 95 | ||||||
| Book value per share | $ | 2.87 | 2.69 | ||||||
| Number of shares | m | 32.59 | 35.22 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.07 | 0.43 | ||||||
| P/S LTM | x | 2.62 | 0.39 | ||||||
| P/FCF LTM | x | -24.90 | -3.71 | ||||||
| EV/EBITDA LTM | x | 81.17 | 17.08 | ||||||
| EV/Sales LTM | x | 2.82 | 0.59 | ||||||
| Earnings Yield LTM | % | +3.24% | +23.15% | ||||||
| FCF Yield | % | -4.02% | -37.24% | ||||||
| Quality | |||||||||
| ROE | % | +9.93% | +10.58% | ||||||
| ROIC | % | -1.41% | -1.41% | ||||||
| Operating margin | % | -1.72% | -1.72% | ||||||
| Gross margin | % | +60.73% | +60.73% | ||||||
| FCF/Sales | % | -10.51% | -10.51% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +25.12% | - | ||||||
| Net Income Growth YoY | % | +571.42% | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.41 | -0.40 | ||||||
| Net Debt/EBITDA | x | 5.86 | 5.86 | ||||||
| EBIT/Net interest | x | -2.10 | -2.10 | ||||||
| Net debt/market cap | % | +8.11% | +54.42% | ||||||
| Net debt/Equity | x | 0.18 | 0.27 | ||||||
| Gross debt/equity | x | 0.30 | 0.42 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Globally, Luna Innovations Incorporated specializes in the conception, production, and distribution of advanced fiber optic solutions designed for various testing, measurement, and control applications. Their extensive product portfolio encompasses cutting-edge optical test and measurement tools, such as optical vector analyzers, optical backscatter reflectometers, and the sophisticated Phoenix range of tunable lasers. The Hyperion sensing solution provides comprehensive full-spectrum data acquisition and adaptive peak detection algorithms, specifically designed for fiber-Bragg gratings (FBGs), long-period FBGs, and Fabry-Perot sensors. This system delivers low-latency data, crucial for real-time, closed-loop feedback in various applications. Luna also supplies a suite of polarization control products—comprising components, modules, and instruments—engineered to accurately gauge, regulate, and steer polarization and group delay within fiber optic networks. Their offerings further extend to high-performance tunable and single-frequency lasers, alongside specialized products for temperature and strain sensing. This includes the ODiSI sensing solution, renowned for its capabilities in distributed strain and temperature measurement. Rounding out their technological array are Terametrix terahertz gauging and imaging products, which deliver highly accurate measurements for single and multi-layer thickness, density, basis weight, and caliper. Additionally, they hold intellectual property and provide products related to distributed acoustic sensing. These advanced fiber optic solutions are primarily distributed to a diverse clientele, encompassing telecommunications providers, defense organizations, government system integrators, academic researchers, original equipment manufacturers (OEMs), distributors, and testing laboratories. Luna Innovations engages with these clients directly, and also leverages a robust network of manufacturer representatives, channel partners, technical sales engineers, value-added resellers, and independent sales agents. Established in 1990, Luna Innovations Incorporated maintains its corporate headquarters in Roanoke, Virginia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Globally, Luna Innovations Incorporated specializes in the conception, production, and distribution of advanced fiber optic solutions designed for various testing, measurement, and control applications. Their extensive product portfolio encompasses cutting-edge optical test and measurement tools, such as optical vector analyzers, optical backscatter reflectometers, and the sophisticated Phoenix range of tunable lasers. The Hyperion sensing solution provides comprehensive full-spectrum data acquisition and adaptive peak detection algorithms, specifically designed for fiber-Bragg gratings (FBGs), long-period FBGs, and Fabry-Perot sensors. This system delivers low-latency data, crucial for real-time, closed-loop feedback in various applications. Luna also supplies a suite of polarization control products—comprising components, modules, and instruments—engineered to accurately gauge, regulate, and steer polarization and group delay within fiber optic networks. Their offerings further extend to high-performance tunable and single-frequency lasers, alongside specialized products for temperature and strain sensing. This includes the ODiSI sensing solution, renowned for its capabilities in distributed strain and temperature measurement. Rounding out their technological array are Terametrix terahertz gauging and imaging products, which deliver highly accurate measurements for single and multi-layer thickness, density, basis weight, and caliper. Additionally, they hold intellectual property and provide products related to distributed acoustic sensing. These advanced fiber optic solutions are primarily distributed to a diverse clientele, encompassing telecommunications providers, defense organizations, government system integrators, academic researchers, original equipment manufacturers (OEMs), distributors, and testing laboratories. Luna Innovations engages with these clients directly, and also leverages a robust network of manufacturer representatives, channel partners, technical sales engineers, value-added resellers, and independent sales agents. Established in 1990, Luna Innovations Incorporated maintains its corporate headquarters in Roanoke, Virginia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free