Comstock Inc. (LODE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 0 | 1 | 0 | 1 | 3 | 2 | 1 | - |
| Operating profit | $m | -38 | -60 | ||||||
| Net profit | $m | 15 | -25 | -46 | 9 | -53 | -43 | -61 | -22 |
| EPS reported | $ | -1.17 | -1.05 | ||||||
| Operating cashflow per share | $ | -0.66 | -0.40 | ||||||
| Capex per share | $ | 0.28 | 0.11 | ||||||
| FCF per share | $ | -0.94 | -0.52 | ||||||
| Free cash flow | $m | -35 | -39 | ||||||
| Net debt | $m | -5 | -18 | ||||||
| Book value equity | $m | 108 | 137 | ||||||
| Book value per share | $ | 2.93 | 1.81 | ||||||
| Number of shares | m | 36.71 | 75.81 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.28 | 1.00 | ||||||
| P/S LTM | x | 88.83 | 136.02 | ||||||
| P/FCF LTM | x | -3.99 | -3.52 | ||||||
| EV/EBITDA LTM | x | -4.11 | -3.72 | ||||||
| EV/Sales LTM | x | 97.68 | 127.48 | ||||||
| Earnings Yield LTM | % | -31.21% | -23.26% | ||||||
| FCF Yield | % | -25.07% | -28.38% | ||||||
| Quality | |||||||||
| ROE | % | -40.04% | -46.95% | ||||||
| ROIC | % | -21.89% | -34.21% | ||||||
| Operating margin | % | -24.40% | -59.40% | ||||||
| Gross margin | % | -3.16% | -5.94% | ||||||
| FCF/Sales | % | -2226.6% | -3863.4% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -48.48% | -66.36% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -1.13 | -1.20 | ||||||
| Net Debt/EBITDA | x | -0.37 | -0.03 | ||||||
| EBIT/Net interest | x | -19.66 | -143.46 | ||||||
| Net debt/market cap | % | +8.69% | +10.43% | ||||||
| Net debt/Equity | x | -0.05 | -0.13 | ||||||
| Gross debt/equity | x | 0.29 | 0.24 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Comstock Inc., a company established in 2008 and based in Virginia City, Nevada, specializes in the exploration, development, and extraction of mineral resources across the state. Its exploration efforts are focused on discovering a diverse range of valuable ores, including gold, silver, lithium, nickel, cobalt, and mercury. The company's operations are structured into two principal divisions: Mining and Real Estate. Within its Mining segment, Comstock oversees approximately 9,358 acres of mining claims and land parcels. This significant acreage comprises around 2,396 acres of patented claims and surface rights, alongside roughly 6,962 acres of unpatented claims located within the historic Comstock and Silver City districts. Key exploration and development initiatives are specifically directed towards properties in the Lucerne and Dayton resource areas, as well as the Occidental and Gold Hill mineral sites. The Real Estate segment encompasses diverse landholdings and various rental income-generating properties, notably including the Gold Hill Hotel and the Daney Ranch. Furthermore, Comstock Inc. has forged strategic alliances with Oro Industries Inc. and Mercury Clean Up, LLC. These partnerships are dedicated to developing and deploying advanced mercury remediation systems. These systems leverage proprietary mechanical, hydraulic, electrochemical, and oxidation technologies to effectively recover and neutralize mercury found in soils, waste materials, and mining tailings. The company rebranded as Comstock Inc. in May 2022, having previously operated under the name Comstock Mining Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Comstock Inc., a company established in 2008 and based in Virginia City, Nevada, specializes in the exploration, development, and extraction of mineral resources across the state. Its exploration efforts are focused on discovering a diverse range of valuable ores, including gold, silver, lithium, nickel, cobalt, and mercury. The company's operations are structured into two principal divisions: Mining and Real Estate. Within its Mining segment, Comstock oversees approximately 9,358 acres of mining claims and land parcels. This significant acreage comprises around 2,396 acres of patented claims and surface rights, alongside roughly 6,962 acres of unpatented claims located within the historic Comstock and Silver City districts. Key exploration and development initiatives are specifically directed towards properties in the Lucerne and Dayton resource areas, as well as the Occidental and Gold Hill mineral sites. The Real Estate segment encompasses diverse landholdings and various rental income-generating properties, notably including the Gold Hill Hotel and the Daney Ranch. Furthermore, Comstock Inc. has forged strategic alliances with Oro Industries Inc. and Mercury Clean Up, LLC. These partnerships are dedicated to developing and deploying advanced mercury remediation systems. These systems leverage proprietary mechanical, hydraulic, electrochemical, and oxidation technologies to effectively recover and neutralize mercury found in soils, waste materials, and mining tailings. The company rebranded as Comstock Inc. in May 2022, having previously operated under the name Comstock Mining Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free