LeMaitre Vascular, Inc. (LMAT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 129 | 154 | 162 | 193 | 220 | 250 | 262 | 277 |
| Operating profit | $m | 68 | 77 | ||||||
| Net profit | $m | 21 | 27 | 21 | 30 | 44 | 58 | 66 | 66 |
| EPS reported | $ | 2.52 | 2.85 | ||||||
| Operating cashflow per share | $ | 3.59 | 3.63 | ||||||
| Capex per share | $ | 0.30 | 0.40 | ||||||
| FCF per share | $ | 3.29 | 3.23 | ||||||
| Free cash flow | $m | 74 | 74 | ||||||
| Net debt | $m | -190 | -207 | ||||||
| Book value equity | $m | 394 | 420 | ||||||
| Book value per share | $ | 17.16 | 17.14 | ||||||
| Number of shares | m | 22.93 | 24.53 | ||||||
| DPS (TTM paid) | $ | 0.80 | 0.95 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 32.18 | 28.60 | ||||||
| P/B LTM | x | 4.67 | 4.37 | ||||||
| P/S LTM | x | 7.36 | 7.00 | ||||||
| P/FCF LTM | x | 24.65 | 24.87 | ||||||
| EV/EBITDA LTM | x | 21.96 | 20.48 | ||||||
| EV/Sales LTM | x | 7.99 | 7.80 | ||||||
| Earnings Yield LTM | % | +3.11% | +3.50% | ||||||
| FCF Yield | % | +4.06% | +4.02% | ||||||
| Quality | |||||||||
| ROE | % | +14.67% | +16.42% | ||||||
| ROIC | % | +8.96% | +9.76% | ||||||
| Operating margin | % | +27.21% | +29.46% | ||||||
| Gross margin | % | +71.53% | +72.90% | ||||||
| FCF/Sales | % | +29.83% | +28.13% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +30.57% | +47.67% | ||||||
| Sales Growth YoY | % | +13.53% | +19.36% | ||||||
| Net Income Growth YoY | % | +31.10% | +49.13% | ||||||
| FCF Growth | % | +100.39% | +98.66% | ||||||
| Operating Profit Growth | % | +29.96% | +47.96% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.99% | +1.09% | ||||||
| Dividend Growth | % | +25.00% | +48.44% | ||||||
| Payout Ratio | % | +31.34% | +30.31% | ||||||
| FCF/Debt | x | 0.40 | 0.39 | ||||||
| Net Debt/EBITDA | x | 1.73 | 1.68 | ||||||
| EBIT/Net interest | x | 13.10 | 14.88 | ||||||
| Net debt/market cap | % | +9.19% | +8.98% | ||||||
| Net debt/Equity | x | -0.48 | -0.49 | ||||||
| Gross debt/equity | x | 0.47 | 0.45 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Operating worldwide, LeMaitre Vascular, Inc. specializes in the development, distribution, and maintenance of medical devices and implants for treating peripheral vascular disease. Its product portfolio encompasses a range of catheters, including angioscopes, which are fiberoptic tools for internal blood vessel visualization; embolectomy catheters for removing blood clots from arteries or veins; occlusion catheters that temporarily halt blood flow; perfusion catheters for infusing blood and other fluids into the vasculature; and thrombectomy catheters, featuring a silicone balloon for extracting venous thrombi. The company also furnishes carotid shunts, designed to temporarily redirect blood flow to the brain during carotid endarterectomy surgery to clear arterial plaque. Another offering is radiopaque tape, a medical-grade adhesive applied externally to help interventionists precisely cross-reference skin locations with underlying anatomical features like vessels or lesions. Further products include valvulotomes, instruments used to cut or disrupt valves within the saphenous vein, enabling it to function as an arterial bypass to carry blood past diseased arteries to the lower leg or foot. Additionally, LeMaitre supplies vascular grafts for bypassing or replacing compromised arteries. Moreover, the company provides vascular and cardiac patches for post-surgical vessel closure. Its closure systems employ titanium clips for connecting vessels, offering an alternative to traditional sutures. Products are distributed via both its direct sales force and a network of distributors. Founded in 1983 as Vascutech, Inc., the company rebranded as LeMaitre Vascular, Inc. in April 2001. It is headquartered in Burlington, Massachusetts.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating worldwide, LeMaitre Vascular, Inc. specializes in the development, distribution, and maintenance of medical devices and implants for treating peripheral vascular disease. Its product portfolio encompasses a range of catheters, including angioscopes, which are fiberoptic tools for internal blood vessel visualization; embolectomy catheters for removing blood clots from arteries or veins; occlusion catheters that temporarily halt blood flow; perfusion catheters for infusing blood and other fluids into the vasculature; and thrombectomy catheters, featuring a silicone balloon for extracting venous thrombi. The company also furnishes carotid shunts, designed to temporarily redirect blood flow to the brain during carotid endarterectomy surgery to clear arterial plaque. Another offering is radiopaque tape, a medical-grade adhesive applied externally to help interventionists precisely cross-reference skin locations with underlying anatomical features like vessels or lesions. Further products include valvulotomes, instruments used to cut or disrupt valves within the saphenous vein, enabling it to function as an arterial bypass to carry blood past diseased arteries to the lower leg or foot. Additionally, LeMaitre supplies vascular grafts for bypassing or replacing compromised arteries. Moreover, the company provides vascular and cardiac patches for post-surgical vessel closure. Its closure systems employ titanium clips for connecting vessels, offering an alternative to traditional sutures. Products are distributed via both its direct sales force and a network of distributors. Founded in 1983 as Vascutech, Inc., the company rebranded as LeMaitre Vascular, Inc. in April 2001. It is headquartered in Burlington, Massachusetts.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free