LKQ Corporation (LKQ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 12 | 13 | 13 | 14 | 14 | 14 | 14 | 14 |
| Operating profit | $bn | 1 | 1 | ||||||
| Net profit | $bn | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| EPS reported | $ | 2.35 | 1.80 | ||||||
| Operating cashflow per share | $ | 4.15 | 3.24 | ||||||
| Capex per share | $ | 0.84 | 0.79 | ||||||
| FCF per share | $ | 3.31 | 2.45 | ||||||
| Free cash flow | $bn | 1 | 1 | ||||||
| Net debt | $bn | 4 | 0 | ||||||
| Book value equity | $bn | 7 | 6 | ||||||
| Book value per share | $ | 25.54 | 25.31 | ||||||
| Number of shares | m | 256 | 254.7 | ||||||
| DPS (TTM paid) | $ | 1.20 | 1.20 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.85 | 12.90 | ||||||
| P/B LTM | x | 1.18 | 1.20 | ||||||
| P/S LTM | x | 0.56 | 0.56 | ||||||
| P/FCF LTM | x | 9.12 | 12.37 | ||||||
| EV/EBITDA LTM | x | 8.57 | 9.86 | ||||||
| EV/Sales LTM | x | 0.90 | 0.84 | ||||||
| Earnings Yield LTM | % | +7.78% | +7.75% | ||||||
| FCF Yield | % | +10.96% | +8.09% | ||||||
| Quality | |||||||||
| ROE | % | +9.29% | +7.09% | ||||||
| ROIC | % | +6.60% | +5.62% | ||||||
| Operating margin | % | +7.81% | +6.79% | ||||||
| Gross margin | % | +38.03% | +37.66% | ||||||
| FCF/Sales | % | +6.09% | +4.57% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -10.65% | -31.56% | ||||||
| Sales Growth YoY | % | -3.06% | -4.65% | ||||||
| Net Income Growth YoY | % | -12.03% | -33.19% | ||||||
| FCF Growth | % | +4.57% | -22.84% | ||||||
| Operating Profit Growth | % | -9.34% | -22.44% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.01% | +4.72% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +51.53% | +66.85% | ||||||
| FCF/Debt | x | 0.17 | 0.12 | ||||||
| Net Debt/EBITDA | x | 3.26 | 3.96 | ||||||
| EBIT/Net interest | x | 4.85 | 4.49 | ||||||
| Net debt/market cap | % | +62.21% | +82.61% | ||||||
| Net debt/Equity | x | 0.69 | 0.04 | ||||||
| Gross debt/equity | x | 0.77 | 0.82 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
LKQ Corporation, established in 1998 and headquartered in Chicago, Illinois, specializes in distributing replacement parts and systems essential for vehicle repair and maintenance. Its operations are structured across three primary segments: North America, Europe, and Specialty. The company's extensive product catalog includes a wide array of items for collision repair, such as bumper covers, automotive body panels, lighting, and automotive glass products like windshields. It also supplies salvaged mechanical and collision components, including engines, transmissions, door assemblies, and sheet metal parts like hoods, fenders, and trunk lids, alongside scrap metal for recycling. For mechanical repairs, the company offers a comprehensive range of products, including brake components (pads, discs, sensors), clutches, steering and suspension systems, filters, various automotive fluids, and electrical items such as spark plugs and batteries. Additionally, its Specialty offerings encompass recreational vehicle appliances and air conditioners, towing hitches, truck bed covers, vehicle protection products, cargo management solutions, wheels, tires, and specialized suspension products. LKQ caters to a broad customer base, including collision and mechanical repair shops, new and used car dealerships, and individual retail consumers. Its market presence spans numerous countries, including the United States, Canada, the United Kingdom, Germany, Italy, Poland, Belgium, the Netherlands, Luxembourg, the Czech Republic, Austria, Slovakia, Taiwan, and various other European nations.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
LKQ Corporation, established in 1998 and headquartered in Chicago, Illinois, specializes in distributing replacement parts and systems essential for vehicle repair and maintenance. Its operations are structured across three primary segments: North America, Europe, and Specialty. The company's extensive product catalog includes a wide array of items for collision repair, such as bumper covers, automotive body panels, lighting, and automotive glass products like windshields. It also supplies salvaged mechanical and collision components, including engines, transmissions, door assemblies, and sheet metal parts like hoods, fenders, and trunk lids, alongside scrap metal for recycling. For mechanical repairs, the company offers a comprehensive range of products, including brake components (pads, discs, sensors), clutches, steering and suspension systems, filters, various automotive fluids, and electrical items such as spark plugs and batteries. Additionally, its Specialty offerings encompass recreational vehicle appliances and air conditioners, towing hitches, truck bed covers, vehicle protection products, cargo management solutions, wheels, tires, and specialized suspension products. LKQ caters to a broad customer base, including collision and mechanical repair shops, new and used car dealerships, and individual retail consumers. Its market presence spans numerous countries, including the United States, Canada, the United Kingdom, Germany, Italy, Poland, Belgium, the Netherlands, Luxembourg, the Czech Republic, Austria, Slovakia, Taiwan, and various other European nations.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free