LH Shopping Centers Leasehold Real Estate Investment Trust (LHSC.BK)
Full history for every metric is available with a Kvantra account
LH Shopping Centers Leasehold Real Estate Investment Trust (LHSC.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 662 | 383 | 809 | 1,262 | 1,565 | 2,698 | 2,746 | 2,773 |
| Operating profit | THB m | 1,323 | 1,348 | ||||||
| Net profit | THB m | 118 | -29 | 289 | 554 | 789 | 1,365 | 1,292 | 1,218 |
| EPS reported | THB | 1.75 | 1.66 | ||||||
| Operating cashflow per share | THB | 1.60 | 0.58 | ||||||
| Capex per share | THB | 0.00 | 0.00 | ||||||
| FCF per share | THB | 1.60 | 0.58 | ||||||
| Free cash flow | THB m | 1,242 | 872 | ||||||
| Net debt | THB m | 2,769 | 2,728 | ||||||
| Book value equity | THB m | 9,813 | 9,913 | ||||||
| Book value per share | THB | 12.61 | 12.74 | ||||||
| Number of shares | m | 778.06 | 778.07 | ||||||
| DPS (TTM paid) | THB | 1.15 | 1.24 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.31 | 9.69 | ||||||
| P/B LTM | x | 1.01 | 1.00 | ||||||
| P/S LTM | x | 3.69 | 3.63 | ||||||
| P/FCF LTM | x | 8.02 | 11.42 | ||||||
| EV/EBITDA LTM | x | 8.59 | 9.10 | ||||||
| EV/Sales LTM | x | 4.76 | 5.46 | ||||||
| Earnings Yield LTM | % | +13.68% | +10.32% | ||||||
| FCF Yield | % | +12.48% | +8.76% | ||||||
| Quality | |||||||||
| ROE | % | +13.91% | +12.82% | ||||||
| ROIC | % | +9.61% | +10.23% | ||||||
| Operating margin | % | +49.01% | +49.19% | ||||||
| Gross margin | % | +61.30% | +61.32% | ||||||
| FCF/Sales | % | +46.05% | +16.55% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +73.27% | +64.36% | ||||||
| Sales Growth YoY | % | +72.42% | +75.49% | ||||||
| Net Income Growth YoY | % | +73.01% | +63.67% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +78.74% | +82.15% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.95% | +6.41% | ||||||
| Dividend Growth | % | +9.10% | +18.25% | ||||||
| Payout Ratio | % | +65.43% | +73.35% | ||||||
| FCF/Debt | x | 0.40 | 0.28 | ||||||
| Net Debt/EBITDA | x | 1.94 | 2.15 | ||||||
| EBIT/Net interest | x | 10.09 | 10.62 | ||||||
| Net debt/market cap | % | +31.56% | +26.41% | ||||||
| Net debt/Equity | x | 0.28 | 0.28 | ||||||
| Gross debt/equity | x | 0.32 | 0.31 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
LH Shopping Centers Leasehold Real Estate Investment Trust operates as an externally managed real estate investment vehicle, with Land and Houses Fund Management Company Limited overseeing its operations. The trust's core investments include the leasehold interests in fixed properties and outright ownership of movable assets situated within the Terminal 21 Shopping Center. These holdings, acquired from L&H Property Company Limited, cover an approximate expanse of 97,905 square meters. The rights to these assets are secured for an estimated 26-year duration, concluding on August 31, 2040. The Trust is headquartered in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
LH Shopping Centers Leasehold Real Estate Investment Trust (LHSC.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
LH Shopping Centers Leasehold Real Estate Investment Trust operates as an externally managed real estate investment vehicle, with Land and Houses Fund Management Company Limited overseeing its operations. The trust's core investments include the leasehold interests in fixed properties and outright ownership of movable assets situated within the Terminal 21 Shopping Center. These holdings, acquired from L&H Property Company Limited, cover an approximate expanse of 97,905 square meters. The rights to these assets are secured for an estimated 26-year duration, concluding on August 31, 2040. The Trust is headquartered in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free