Levi Strauss & Co. (LEVI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,453 | 5,764 | 6,169 | 6,179 | 6,355 | 6,282 | 6,614 | 6,761 |
| Operating profit | $m | 678 | 816 | ||||||
| Net profit | $m | -127 | 554 | 569 | 250 | 211 | 578 | 639 | 624 |
| EPS reported | $ | 1.45 | 1.62 | ||||||
| Operating cashflow per share | $ | 1.38 | 2.05 | ||||||
| Capex per share | $ | 0.56 | 0.56 | ||||||
| FCF per share | $ | 0.82 | 1.49 | ||||||
| Free cash flow | $m | 324 | 575 | ||||||
| Net debt | $m | 190 | 65 | ||||||
| Book value equity | $m | 2,279 | 2,272 | ||||||
| Book value per share | $ | 5.70 | 5.83 | ||||||
| Number of shares | m | 399.75 | 389.63 | ||||||
| DPS (TTM paid) | $ | 0.54 | 0.58 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.19 | 12.18 | ||||||
| P/B LTM | x | 3.87 | 3.88 | ||||||
| P/S LTM | x | 1.40 | 1.33 | ||||||
| P/FCF LTM | x | 27.19 | 15.32 | ||||||
| EV/EBITDA LTM | x | 11.66 | 10.61 | ||||||
| EV/Sales LTM | x | 1.65 | 1.55 | ||||||
| Earnings Yield LTM | % | +6.58% | +8.21% | ||||||
| FCF Yield | % | +3.68% | +6.53% | ||||||
| Quality | |||||||||
| ROE | % | +25.37% | +28.66% | ||||||
| ROIC | % | +10.57% | +12.71% | ||||||
| Operating margin | % | +10.79% | +12.33% | ||||||
| Gross margin | % | +61.73% | +61.72% | ||||||
| FCF/Sales | % | +5.16% | +8.70% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +178.85% | +211.54% | ||||||
| Sales Growth YoY | % | -1.15% | +4.07% | ||||||
| Net Income Growth YoY | % | +174.50% | +203.51% | ||||||
| FCF Growth | % | -51.66% | -14.23% | ||||||
| Operating Profit Growth | % | +156.57% | +208.78% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.41% | +2.57% | ||||||
| Dividend Growth | % | +8.00% | +16.00% | ||||||
| Payout Ratio | % | +36.73% | +34.03% | ||||||
| FCF/Debt | x | 0.14 | 0.25 | ||||||
| Net Debt/EBITDA | x | 1.74 | 1.48 | ||||||
| EBIT/Net interest | x | 13.94 | 15.71 | ||||||
| Net debt/market cap | % | +11.79% | +11.82% | ||||||
| Net debt/Equity | x | 0.08 | 0.03 | ||||||
| Gross debt/equity | x | 1.01 | 1.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Levi Strauss & Co. stands as a prominent global clothing enterprise, actively involved in the conceptualization, promotion, and distribution of an extensive collection of apparel and related accessories. Their comprehensive product line includes denim, casual and formal trousers, athletic wear, tops, shorts, skirts, dresses, jackets, footwear, and various other accessories, all designed to appeal to men, women, and children across the Americas, Europe, and Asia. The company markets its offerings under several renowned brands, such as Levi's, Dockers, Signature by Levi Strauss & Co., and Denizen. Furthermore, Levi Strauss & Co. extends its reach by granting licenses for its Levi's and Dockers trademarks to be utilized across an expanded array of product categories, including footwear, belts, small leather goods, outerwear, knitwear, dress shirts, children's apparel, sleepwear, and hosiery. The distribution of its merchandise occurs through a multifaceted approach: via independent retailers like major department stores, specialized boutiques, third-party e-commerce platforms, and franchised outlets dedicated to its brands. Concurrently, the company fosters a direct relationship with consumers through its own network of mainline and clearance stores, proprietary online sales portals, and select in-store concessions situated within larger retail environments. In total, Levi Strauss & Co. directly manages approximately 3,100 brand-specific stores and shop-in-shops. Established in 1853, the firm maintains its corporate headquarters in San Francisco, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Levi Strauss & Co. stands as a prominent global clothing enterprise, actively involved in the conceptualization, promotion, and distribution of an extensive collection of apparel and related accessories. Their comprehensive product line includes denim, casual and formal trousers, athletic wear, tops, shorts, skirts, dresses, jackets, footwear, and various other accessories, all designed to appeal to men, women, and children across the Americas, Europe, and Asia. The company markets its offerings under several renowned brands, such as Levi's, Dockers, Signature by Levi Strauss & Co., and Denizen. Furthermore, Levi Strauss & Co. extends its reach by granting licenses for its Levi's and Dockers trademarks to be utilized across an expanded array of product categories, including footwear, belts, small leather goods, outerwear, knitwear, dress shirts, children's apparel, sleepwear, and hosiery. The distribution of its merchandise occurs through a multifaceted approach: via independent retailers like major department stores, specialized boutiques, third-party e-commerce platforms, and franchised outlets dedicated to its brands. Concurrently, the company fosters a direct relationship with consumers through its own network of mainline and clearance stores, proprietary online sales portals, and select in-store concessions situated within larger retail environments. In total, Levi Strauss & Co. directly manages approximately 3,100 brand-specific stores and shop-in-shops. Established in 1853, the firm maintains its corporate headquarters in San Francisco, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free