No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,280 | 5,073 | 5,147 | 4,725 | 4,384 | 4,058 | N/A | N/A |
| Operating profit | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | $m | 253 | 402 | 310 | -137 | -511 | 235 | N/A | N/A |
| EPS reported | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | Locked | Locked | Locked |
| Environmental score | Locked | Locked | Locked |
| Social score | Locked | Locked | Locked |
| Governance score | Locked | Locked | Locked |
| Risk rating | Locked | Locked | Locked |
Company overview
Leggett & Platt, Incorporated, founded in Carthage, Missouri, in 1883, operates as a global entity specializing in the engineering, manufacturing, and marketing of a wide array of components and finished goods. The company's operations are strategically divided into three main business units: Bedding Products, Specialized Products, and Furniture, Flooring & Textile Products. In its Bedding Products segment, Leggett & Platt supplies essential raw materials such as steel rods, drawn wires, and various foam chemicals and additives. It also produces core bedding components like innersprings and specialty foams, alongside complete private label mattresses, mattress foundations, and adjustable beds. Additionally, this division offers machinery critical for mattress production, including industrial sewing, quilting, packaging, and glue drying equipment, as well as machines for fabricating innersprings. Its extensive customer base includes industrial users of steel, mattress manufacturers, large retail and e-commerce outlets, bedding brands, mattress retailers, department stores, and home improvement centers. The Specialized Products division focuses on sophisticated industrial applications. For the automotive industry, it develops advanced mechanical and pneumatic lumbar support and massage systems, seat suspension systems, motors, actuators, and control cables. It also manufactures high-performance tubing—made from titanium, nickel, and stainless steel—along with formed tubes, complete tube assemblies, and flexible joint components vital for fluid conveyance systems, in addition to engineered hydraulic cylinders. Key clients in this sector include original equipment manufacturers (OEMs) and Tier 1 suppliers in the automotive and aerospace industries, as well as mobile equipment OEMs. Finally, the Furniture, Flooring & Textile Products segment offers a diverse portfolio. This encompasses steel mechanisms and motion hardware essential for reclining chairs, sofas, sleeper sofas, and lift chairs; various springs and seat suspension systems; and components or private label finished goods for soft seating. It also provides structural elements for chairs, such as bases, columns, backrests, casters, frames, and control devices. For flooring, the company manufactures carpet cushion and hard surface flooring underlayment, along with structural fabrics and geotextile components. This segment serves a broad spectrum of customers, including manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, general retailers, government agencies, and producers of mattresses, furniture, packaging, filtration, and draperies.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Leggett & Platt, Incorporated (LEG)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Leggett & Platt, Incorporated, founded in Carthage, Missouri, in 1883, operates as a global entity specializing in the engineering, manufacturing, and marketing of a wide array of components and finished goods. The company's operations are strategically divided into three main business units: Bedding Products, Specialized Products, and Furniture, Flooring & Textile Products. In its Bedding Products segment, Leggett & Platt supplies essential raw materials such as steel rods, drawn wires, and various foam chemicals and additives. It also produces core bedding components like innersprings and specialty foams, alongside complete private label mattresses, mattress foundations, and adjustable beds. Additionally, this division offers machinery critical for mattress production, including industrial sewing, quilting, packaging, and glue drying equipment, as well as machines for fabricating innersprings. Its extensive customer base includes industrial users of steel, mattress manufacturers, large retail and e-commerce outlets, bedding brands, mattress retailers, department stores, and home improvement centers. The Specialized Products division focuses on sophisticated industrial applications. For the automotive industry, it develops advanced mechanical and pneumatic lumbar support and massage systems, seat suspension systems, motors, actuators, and control cables. It also manufactures high-performance tubing—made from titanium, nickel, and stainless steel—along with formed tubes, complete tube assemblies, and flexible joint components vital for fluid conveyance systems, in addition to engineered hydraulic cylinders. Key clients in this sector include original equipment manufacturers (OEMs) and Tier 1 suppliers in the automotive and aerospace industries, as well as mobile equipment OEMs. Finally, the Furniture, Flooring & Textile Products segment offers a diverse portfolio. This encompasses steel mechanisms and motion hardware essential for reclining chairs, sofas, sleeper sofas, and lift chairs; various springs and seat suspension systems; and components or private label finished goods for soft seating. It also provides structural elements for chairs, such as bases, columns, backrests, casters, frames, and control devices. For flooring, the company manufactures carpet cushion and hard surface flooring underlayment, along with structural fabrics and geotextile components. This segment serves a broad spectrum of customers, including manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, general retailers, government agencies, and producers of mattresses, furniture, packaging, filtration, and draperies.
