Full history for every metric is available with a Kvantra account
KWI Public Company Limited (KWI.BK)
Key financial summary
Financials in THB| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 183 | 88 | 236 | 558 | 885 | 1,225 | 2,482 |
| Operating profit | THB m | -175 | -459 | |||||
| Net profit | THB m | 35 | -379 | -351 | -553 | -444 | -504 | -833 |
| EPS reported | THB | -0.25 | -0.40 | |||||
| Operating cashflow per share | THB | 0.03 | 0.03 | |||||
| Capex per share | THB | 0.03 | 0.03 | |||||
| FCF per share | THB | -0.01 | -0.01 | |||||
| Free cash flow | THB m | -16 | -6 | |||||
| Net debt | THB m | 3,115 | 3,381 | |||||
| Book value equity | THB m | 1,711 | 1,002 | |||||
| Book value per share | THB | 0.84 | 0.49 | |||||
| Number of shares | m | 2,044.33 | 2,044.33 | |||||
| DPS (TTM paid) | THB | 0.00 | 0.00 |
Financial summary
Financials in THB| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 0.61 | 0.12 | |||||
| P/S LTM | x | 0.85 | 0.05 | |||||
| P/FCF LTM | x | -64.01 | -19.62 | |||||
| EV/EBITDA LTM | x | -18.58 | -8.61 | |||||
| EV/Sales LTM | x | 3.61 | 1.41 | |||||
| Earnings Yield LTM | % | -48.37% | -616.72% | |||||
| FCF Yield | % | -1.56% | -5.10% | |||||
| Quality | ||||||||
| ROE | % | -29.48% | -25.28% | |||||
| ROIC | % | -1.85% | -1.85% | |||||
| Operating margin | % | -14.27% | -14.27% | |||||
| Gross margin | % | -23.19% | -23.19% | |||||
| FCF/Sales | % | -1.33% | -1.33% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +38.35% | +129.41% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -0.00 | -0.00 | |||||
| Net Debt/EBITDA | x | -14.20 | -14.20 | |||||
| EBIT/Net interest | x | -1.09 | -1.09 | |||||
| Net debt/market cap | % | 298.81% | 2913.5% | |||||
| Net debt/Equity | x | 1.82 | 3.37 | |||||
| Gross debt/equity | x | 2.32 | 4.04 | |||||
Company overview
KWI Public Company Limited is a diversified Thai enterprise primarily engaged in the life insurance, general insurance, asset management, and real estate development industries. Their offerings span comprehensive financial protection, including services for home construction, daily and lifelong security, and wealth accumulation. Specifically, they provide life insurance, personal accident, critical illness, saving, retirement, and investment-linked policies, in addition to various health, medical, and in-patient benefit plans. Within general insurance, KWI supplies a broad spectrum of products such as commercial property, marine, construction and engineering, business security, general liability, professional indemnity, group personal accident, motor, home package, and pleasure craft coverage. In real estate, the company is involved in developing residential housing and condominium projects, alongside offering office space rentals and related services. Their asset management arm delivers expertise in mutual fund, private and provident fund management, and investment advisory. Headquartered in Bangkok, Thailand, KWI Public Company Limited was founded in 1983. It underwent a name change from King Wai Group (Thailand) Public Company Limited in December 2021 and operates as a subsidiary of Tommo (Thailand) Company Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
KWI Public Company Limited (KWI.BK)
KWI Public Company Limited is a diversified Thai enterprise primarily engaged in the life insurance, general insurance, asset management, and real estate development industries. Their offerings span comprehensive financial protection, including services for home construction, daily and lifelong security, and wealth accumulation. Specifically, they provide life insurance, personal accident, critical illness, saving, retirement, and investment-linked policies, in addition to various health, medical, and in-patient benefit plans. Within general insurance, KWI supplies a broad spectrum of products such as commercial property, marine, construction and engineering, business security, general liability, professional indemnity, group personal accident, motor, home package, and pleasure craft coverage. In real estate, the company is involved in developing residential housing and condominium projects, alongside offering office space rentals and related services. Their asset management arm delivers expertise in mutual fund, private and provident fund management, and investment advisory. Headquartered in Bangkok, Thailand, KWI Public Company Limited was founded in 1983. It underwent a name change from King Wai Group (Thailand) Public Company Limited in December 2021 and operates as a subsidiary of Tommo (Thailand) Company Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free