Knightscope, Inc. (KSCP)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3 | 3 | 6 | 13 | 11 | 11 | 21 | 34 |
| Operating profit | $m | -34 | -44 | ||||||
| Net profit | $m | -19 | -44 | -26 | -22 | -32 | -34 | -45 | - |
| EPS reported | $ | -4.00 | -3.43 | ||||||
| Operating cashflow per share | $ | -0.36 | -2.32 | ||||||
| Capex per share | $ | 0.01 | 0.07 | ||||||
| FCF per share | $ | -0.37 | -2.39 | ||||||
| Free cash flow | $m | -31 | -43 | ||||||
| Net debt | $m | -16 | -8 | ||||||
| Book value equity | $m | 28 | 30 | ||||||
| Book value per share | $ | 0.33 | 1.65 | ||||||
| Number of shares | m | 84.58 | 17.93 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 11.30 | 10.60 | ||||||
| P/S LTM | x | 27.68 | 15.15 | ||||||
| P/FCF LTM | x | -10.12 | -7.32 | ||||||
| EV/EBITDA LTM | x | -9.64 | -7.01 | ||||||
| EV/Sales LTM | x | 26.56 | 1.25 | ||||||
| Earnings Yield LTM | % | -10.78% | -1.65% | ||||||
| FCF Yield | % | -9.88% | -13.67% | ||||||
| Quality | |||||||||
| ROE | % | -121.79% | -152.20% | ||||||
| ROIC | % | -95.14% | -1.05% | ||||||
| Operating margin | % | -2.99% | -2.14% | ||||||
| Gross margin | % | -42.13% | -10.43% | ||||||
| FCF/Sales | % | -273.48% | -207.14% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +4.91% | +91.66% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -3.98 | -11.01 | ||||||
| Net Debt/EBITDA | x | 0.41 | 0.10 | ||||||
| EBIT/Net interest | x | -868.72 | -391.29 | ||||||
| Net debt/market cap | % | +1.41% | +12.91% | ||||||
| Net debt/Equity | x | -0.58 | -0.26 | ||||||
| Gross debt/equity | x | 0.28 | 0.13 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Knightscope, Inc., established in 2013 and based in Mountain View, California, is a U.S. company dedicated to the design, production, implementation, and support of advanced physical security technologies. Their strategy for deterring crime combines the physical presence of autonomous security robots (ASRs) with sophisticated real-time data gathering and analysis, all accessible via a user-friendly human-machine interface. The company's product line includes several ASR models. The K3 and K5 robots are engineered to autonomously patrol designated geographical zones. Equipped with multiple sensors and lasers, they navigate dynamic indoor and outdoor environments, maneuvering around individuals, vehicles, and objects, either through programmed algorithms or randomized routes. The K1 ASR is designed for deployment at entry and exit points, overseeing both pedestrian and vehicular traffic in various settings, while the K7 offers multi-terrain capabilities. Complementing their robotics, Knightscope provides two key operational platforms. The Knightscope Security Operations Center (KSOC) is a browser-based client portal that grants immediate access to operational data and provides alerts for abnormal events. Internally, the Knightscope Network Operations Center (KNOC) utilizes specialized tools to monitor and manage the entire network of ASRs. This system generates critical alerts regarding indicators like charging status, software health, navigation performance, and temperature, also enabling remote software upgrades and patches. Furthermore, Knightscope offers an optional "Knightscope+" remote monitoring service, which is particularly beneficial for clients without the resources for a continuously staffed security operations center. Their services primarily cater to law enforcement agencies, hospitals, and various security teams.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Knightscope, Inc., established in 2013 and based in Mountain View, California, is a U.S. company dedicated to the design, production, implementation, and support of advanced physical security technologies. Their strategy for deterring crime combines the physical presence of autonomous security robots (ASRs) with sophisticated real-time data gathering and analysis, all accessible via a user-friendly human-machine interface. The company's product line includes several ASR models. The K3 and K5 robots are engineered to autonomously patrol designated geographical zones. Equipped with multiple sensors and lasers, they navigate dynamic indoor and outdoor environments, maneuvering around individuals, vehicles, and objects, either through programmed algorithms or randomized routes. The K1 ASR is designed for deployment at entry and exit points, overseeing both pedestrian and vehicular traffic in various settings, while the K7 offers multi-terrain capabilities. Complementing their robotics, Knightscope provides two key operational platforms. The Knightscope Security Operations Center (KSOC) is a browser-based client portal that grants immediate access to operational data and provides alerts for abnormal events. Internally, the Knightscope Network Operations Center (KNOC) utilizes specialized tools to monitor and manage the entire network of ASRs. This system generates critical alerts regarding indicators like charging status, software health, navigation performance, and temperature, also enabling remote software upgrades and patches. Furthermore, Knightscope offers an optional "Knightscope+" remote monitoring service, which is particularly beneficial for clients without the resources for a continuously staffed security operations center. Their services primarily cater to law enforcement agencies, hospitals, and various security teams.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free