Full history for every metric is available with a Kvantra account
PT Kokoh Inti Arebama Tbk (KOIN.JK)
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | IDR bn | 1,446 | 2,582 | 3,111 | 3,196 | 3,135 | 3,195 | 3,256 |
| Operating profit | IDR bn | -15 | -2 | |||||
| Net profit | IDR bn | 41 | -28 | -73 | -75 | -36 | -5 | -5 |
| EPS reported | IDR | -5.40 | -5.43 | |||||
| Operating cashflow per share | IDR | -33.12 | -11.74 | |||||
| Capex per share | IDR | 0.16 | 0.09 | |||||
| FCF per share | IDR | -33.28 | -11.83 | |||||
| Free cash flow | IDR bn | -33 | -12 | |||||
| Net debt | IDR bn | -52 | -14 | |||||
| Book value equity | IDR bn | -90 | -94 | |||||
| Book value per share | IDR | -91.55 | -95.55 | |||||
| Number of shares | m | 981 | 981 | |||||
| DPS (TTM paid) | IDR | 0.00 | 0.00 |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | -0.93 | -0.82 | |||||
| P/S LTM | x | 0.03 | 0.02 | |||||
| P/FCF LTM | x | -2.55 | -6.59 | |||||
| EV/EBITDA LTM | x | 7.51 | 4.45 | |||||
| EV/Sales LTM | x | 0.01 | 0.02 | |||||
| Earnings Yield LTM | % | -6.35% | -6.96% | |||||
| FCF Yield | % | -39.15% | -15.17% | |||||
| Quality | ||||||||
| ROE | % | 5.90% | 5.66% | |||||
| ROIC | % | 18.73% | 2.34% | |||||
| Operating margin | % | -0.45% | -0.06% | |||||
| Gross margin | % | 7.58% | 8.15% | |||||
| FCF/Sales | % | -1.02% | -0.36% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +1.92% | +5.83% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -3.88 | -1.86 | |||||
| Net Debt/EBITDA | x | -8.24 | -0.57 | |||||
| EBIT/Net interest | x | -5.96 | -1.11 | |||||
| Net debt/market cap | % | -62.39% | -18.65% | |||||
| Net debt/Equity | x | 0.58 | 0.15 | |||||
| Gross debt/equity | x | -0.09 | -0.07 | |||||
Company overview
PT Kokoh Inti Arebama Tbk specializes in the sale and distribution of building materials. The company's extensive product line includes various ceramic items, roof tiles, granite, sanitary fixtures, paints, gypsum boards, waterproofing compounds, and instant cement. They also supply ceramic floor and wall tiles, along with ready-mix and lightweight concrete, and lightweight bricks. These products are marketed under the brand names KIA, Impresso, Jayamix, and Laurenza. With a robust marketing and logistics infrastructure, the firm operates 19 branch locations across numerous Indonesian cities: Medan, Pekan Baru, Jambi, Palembang, Bandar Lampung, Jakarta, Bekasi, Bogor, Tangerang, Bandung, Cirebon, Yogyakarta, Semarang, Surabaya, Malang, Denpasar, Banjarmasin, Samarinda, and Makassar. Established in 2001, PT Kokoh Inti Arebama Tbk is headquartered in Jakarta Selatan, Indonesia, and operates as a subsidiary of SCG Distribution Company Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Kokoh Inti Arebama Tbk (KOIN.JK)
PT Kokoh Inti Arebama Tbk specializes in the sale and distribution of building materials. The company's extensive product line includes various ceramic items, roof tiles, granite, sanitary fixtures, paints, gypsum boards, waterproofing compounds, and instant cement. They also supply ceramic floor and wall tiles, along with ready-mix and lightweight concrete, and lightweight bricks. These products are marketed under the brand names KIA, Impresso, Jayamix, and Laurenza. With a robust marketing and logistics infrastructure, the firm operates 19 branch locations across numerous Indonesian cities: Medan, Pekan Baru, Jambi, Palembang, Bandar Lampung, Jakarta, Bekasi, Bogor, Tangerang, Bandung, Cirebon, Yogyakarta, Semarang, Surabaya, Malang, Denpasar, Banjarmasin, Samarinda, and Makassar. Established in 2001, PT Kokoh Inti Arebama Tbk is headquartered in Jakarta Selatan, Indonesia, and operates as a subsidiary of SCG Distribution Company Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free