Koil Energy Solutions, Inc. (KLNG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 13 | 17 | 13 | 15 | 23 | 24 | 31 | 19 |
| Operating profit | $m | -0 | 1 | ||||||
| Net profit | $m | -6 | 2 | -3 | -2 | 3 | -0 | 1 | -1 |
| EPS reported | $ | -0.00 | 0.07 | ||||||
| Operating cashflow per share | $ | -0.07 | 0.02 | ||||||
| Capex per share | $ | 0.13 | 0.10 | ||||||
| FCF per share | $ | -0.20 | -0.08 | ||||||
| Free cash flow | $m | -2 | -3 | ||||||
| Net debt | $m | -1 | 2 | ||||||
| Book value equity | $m | 9 | 10 | ||||||
| Book value per share | $ | 0.74 | 0.83 | ||||||
| Number of shares | m | 12.19 | 12.26 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 165.75 | ||||||
| P/B LTM | x | 3.14 | 2.77 | ||||||
| P/S LTM | x | 1.17 | 0.91 | ||||||
| P/FCF LTM | x | -11.51 | -8.09 | ||||||
| EV/EBITDA LTM | x | 152.79 | 22.10 | ||||||
| EV/Sales LTM | x | 1.40 | 1.26 | ||||||
| Earnings Yield LTM | % | -0.13% | +0.60% | ||||||
| FCF Yield | % | -8.69% | -12.37% | ||||||
| Quality | |||||||||
| ROE | % | -0.42% | +2.61% | ||||||
| ROIC | % | +2.48% | -0.14% | ||||||
| Operating margin | % | -1.53% | -0.11% | ||||||
| Gross margin | % | +33.08% | +32.82% | ||||||
| FCF/Sales | % | -10.17% | -3.40% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | -68.38% | ||||||
| Sales Growth YoY | % | +5.79% | +36.46% | ||||||
| Net Income Growth YoY | % | - | -68.59% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | -65.51% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.34 | -0.40 | ||||||
| Net Debt/EBITDA | x | 25.39 | 8.92 | ||||||
| EBIT/Net interest | x | 0.00 | -31.00 | ||||||
| Net debt/market cap | % | +1.92% | +0.11% | ||||||
| Net debt/Equity | x | -0.11 | 0.24 | ||||||
| Gross debt/equity | x | 0.80 | 0.85 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Koil Energy Solutions, Inc. is an energy services firm that supplies specialized equipment and comprehensive support to the energy and offshore sectors. The company excels in engineering and project management for subsea systems, overseeing their design, installation, and retrieval, along with crucial services like connection and termination operations, well-commissioning, and construction support. Beyond these, Koil offers broader project management and engineering expertise, alongside specialized tasks such as spooling, testing, commissioning, and storage management. They also handle the refurbishment and repurposing of retrieved subsea assets and provide vital support for offshore interventions. Their product portfolio includes loose steel tube flying leads and umbilical hardware, complemented by riser and subsea isolation valve solutions. Additionally, Koil Energy Solutions provides a comprehensive range of installation aids designed to facilitate complex offshore operations. These include, but are not limited to, flying lead installation systems, tensioners, lay chutes, buoyancy modules, clump weights, pumping and testing skids, control booths, fluid drum carriers, under-rollers, carousels, running and parking deployment frames, termination shelters, pipe straighteners, subsea deployment basket systems, horizontal drive units, and rapid deployment cartridges. The company serves a diverse clientele, encompassing energy companies, subsea equipment manufacturers and installers, offshore drilling contractors, engineering and construction firms, and other entities engaged in maritime activities. Originally established in 1997 as Deep Down, Inc., the company rebranded to Koil Energy Solutions Inc. in April 2022. It maintains its headquarters in Houston, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Koil Energy Solutions, Inc. is an energy services firm that supplies specialized equipment and comprehensive support to the energy and offshore sectors. The company excels in engineering and project management for subsea systems, overseeing their design, installation, and retrieval, along with crucial services like connection and termination operations, well-commissioning, and construction support. Beyond these, Koil offers broader project management and engineering expertise, alongside specialized tasks such as spooling, testing, commissioning, and storage management. They also handle the refurbishment and repurposing of retrieved subsea assets and provide vital support for offshore interventions. Their product portfolio includes loose steel tube flying leads and umbilical hardware, complemented by riser and subsea isolation valve solutions. Additionally, Koil Energy Solutions provides a comprehensive range of installation aids designed to facilitate complex offshore operations. These include, but are not limited to, flying lead installation systems, tensioners, lay chutes, buoyancy modules, clump weights, pumping and testing skids, control booths, fluid drum carriers, under-rollers, carousels, running and parking deployment frames, termination shelters, pipe straighteners, subsea deployment basket systems, horizontal drive units, and rapid deployment cartridges. The company serves a diverse clientele, encompassing energy companies, subsea equipment manufacturers and installers, offshore drilling contractors, engineering and construction firms, and other entities engaged in maritime activities. Originally established in 1997 as Deep Down, Inc., the company rebranded to Koil Energy Solutions Inc. in April 2022. It maintains its headquarters in Houston, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free