Kodiak AI, Inc. Warrants (KDKRW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | - | - | 17 | 15 | 4 | 7 | 11 |
| Operating profit | $m | -113 | -150 | ||||||
| Net profit | $m | - | - | - | -57 | -69 | -586 | -305 | - |
| EPS reported | $ | -6.42 | -4.69 | ||||||
| Operating cashflow per share | $ | -1.04 | -0.83 | ||||||
| Capex per share | $ | 0.24 | 0.17 | ||||||
| FCF per share | $ | -1.28 | -1.00 | ||||||
| Free cash flow | $m | -116 | -187 | ||||||
| Net debt | $m | -88 | -103 | ||||||
| Book value equity | $m | -60 | 34 | ||||||
| Book value per share | $ | -0.66 | 0.18 | ||||||
| Number of shares | m | 91.23 | 193.2 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -2.33 | 4.07 | ||||||
| P/S LTM | x | 36.76 | 19.52 | ||||||
| P/FCF LTM | x | -1.20 | -0.74 | ||||||
| EV/EBITDA LTM | x | -0.22 | -0.36 | ||||||
| EV/Sales LTM | x | 32.99 | 7.07 | ||||||
| Earnings Yield LTM | % | -4.20% | -2.03% | ||||||
| FCF Yield | % | -83.45% | -134.32% | ||||||
| Quality | |||||||||
| ROE | % | +978.04% | +2729.1% | ||||||
| ROIC | % | -82.98% | -83.01% | ||||||
| Operating margin | % | -29.66% | -21.00% | ||||||
| Gross margin | % | +100.00% | +100.00% | ||||||
| FCF/Sales | % | -3067.4% | -2621.4% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -74.57% | -52.11% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -3.20 | -3.92 | ||||||
| Net Debt/EBITDA | x | 0.02 | -0.00 | ||||||
| EBIT/Net interest | x | -27.50 | -23.13 | ||||||
| Net debt/market cap | % | +23.54% | +89.52% | ||||||
| Net debt/Equity | x | 1.47 | -3.01 | ||||||
| Gross debt/equity | x | -0.61 | 1.40 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Kodiak AI, Inc. develops sophisticated artificial intelligence solutions for autonomous vehicles, aiming to conquer some of the most arduous driving assignments. Their cutting-edge technology is engineered to facilitate the secure transportation of goods, a vital necessity given the unparalleled obstacles currently impacting global supply chains. This enterprise was established in 2018 and maintains its primary operations in Mountain View, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Kodiak AI, Inc. Warrants (KDKRW)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Kodiak AI, Inc. develops sophisticated artificial intelligence solutions for autonomous vehicles, aiming to conquer some of the most arduous driving assignments. Their cutting-edge technology is engineered to facilitate the secure transportation of goods, a vital necessity given the unparalleled obstacles currently impacting global supply chains. This enterprise was established in 2018 and maintains its primary operations in Mountain View, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free