The Joint Corp. (JYNT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 59 | 80 | 101 | 47 | 52 | 55 | 59 | 61 |
| Operating profit | $m | -1 | 1 | ||||||
| Net profit | $m | 13 | 8 | 1 | -10 | -6 | 3 | 4 | 4 |
| EPS reported | $ | 0.19 | 0.27 | ||||||
| Operating cashflow per share | $ | 0.12 | 0.38 | ||||||
| Capex per share | $ | 0.10 | 0.08 | ||||||
| FCF per share | $ | 0.02 | 0.30 | ||||||
| Free cash flow | $m | 0 | 4 | ||||||
| Net debt | $m | -24 | -22 | ||||||
| Book value equity | $m | 15 | 16 | ||||||
| Book value per share | $ | 0.99 | 1.11 | ||||||
| Number of shares | m | 15.13 | 14.25 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 45.89 | 30.55 | ||||||
| P/B LTM | x | 8.77 | 8.33 | ||||||
| P/S LTM | x | 2.40 | 2.25 | ||||||
| P/FCF LTM | x | 394.27 | 31.21 | ||||||
| EV/EBITDA LTM | x | 74.37 | 28.75 | ||||||
| EV/Sales LTM | x | 2.01 | 1.71 | ||||||
| Earnings Yield LTM | % | +2.18% | +3.27% | ||||||
| FCF Yield | % | +0.25% | +3.20% | ||||||
| Quality | |||||||||
| ROE | % | +19.31% | +22.00% | ||||||
| ROIC | % | -3.19% | +5.04% | ||||||
| Operating margin | % | -1.65% | +2.45% | ||||||
| Gross margin | % | +79.55% | +81.08% | ||||||
| FCF/Sales | % | +0.61% | +7.22% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +5.24% | +12.24% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -95.93% | -48.62% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.17 | 2.08 | ||||||
| Net Debt/EBITDA | x | -14.55 | -5.24 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -1.57 | -1.40 | ||||||
| Gross debt/equity | x | 0.13 | 0.13 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
The Joint Corp. specializes in the establishment, proprietorship, operation, and overall administration of chiropractic treatment centers. Its business operations are structured into two main divisions: corporate-owned clinics and franchised facilities. The firm employs several strategic models for its expansion and day-to-day functioning, which include direct company ownership, various management agreements, licensing its brand to franchisees, and collaborating with regional development partners. As of March 1, 2022, the company maintained approximately 700 active locations throughout the United States. Founded in 2010, The Joint Corp. maintains its primary corporate headquarters in Scottsdale, Arizona.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
The Joint Corp. specializes in the establishment, proprietorship, operation, and overall administration of chiropractic treatment centers. Its business operations are structured into two main divisions: corporate-owned clinics and franchised facilities. The firm employs several strategic models for its expansion and day-to-day functioning, which include direct company ownership, various management agreements, licensing its brand to franchisees, and collaborating with regional development partners. As of March 1, 2022, the company maintained approximately 700 active locations throughout the United States. Founded in 2010, The Joint Corp. maintains its primary corporate headquarters in Scottsdale, Arizona.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free