JOYY, Inc. Sponsored ADR Class A (JOYY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 294 | 2,619 | 2,412 | 2,268 | 2,238 | 2,124 | 2,270 | 2,389 |
| Operating profit | $m | 56 | 58 | ||||||
| Net profit | $m | 210 | -80 | 129 | 302 | -146 | 2,098 | - | 276 |
| EPS reported | $ | 39.89 | 4.58 | ||||||
| Operating cashflow per share | $ | 5.75 | 0.00 | ||||||
| Capex per share | $ | 2.73 | 0.00 | ||||||
| FCF per share | $ | 3.02 | 0.00 | ||||||
| Free cash flow | $m | 159 | 0 | ||||||
| Net debt | $m | -1,199 | -1,347 | ||||||
| Book value equity | $m | 6,542 | 6,452 | ||||||
| Book value per share | $ | 122.8 | 126.2 | ||||||
| Number of shares | m | 53.26 | 51.12 | ||||||
| DPS (TTM paid) | $ | 2.82 | 5.40 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 1.64 | 18.47 | ||||||
| P/B LTM | x | 0.52 | 0.53 | ||||||
| P/S LTM | x | 1.60 | 1.50 | ||||||
| P/FCF LTM | x | 21.44 | 0.00 | ||||||
| EV/EBITDA LTM | x | 9.44 | 19.07 | ||||||
| EV/Sales LTM | x | 1.43 | 1.61 | ||||||
| Earnings Yield LTM | % | +60.98% | +5.41% | ||||||
| FCF Yield | % | +4.67% | 0.00% | ||||||
| Quality | |||||||||
| ROE | % | +32.08% | +3.47% | ||||||
| ROIC | % | +0.77% | +0.70% | ||||||
| Operating margin | % | +2.63% | +2.32% | ||||||
| Gross margin | % | +35.90% | +35.38% | ||||||
| FCF/Sales | % | +7.48% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -5.07% | +1.42% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -29.10% | -100.00% | ||||||
| Operating Profit Growth | % | +17.10% | +22.24% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.57% | +6.57% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | +7.41% | +7.41% | ||||||
| FCF/Debt | x | 5.02 | 0.00 | ||||||
| Net Debt/EBITDA | x | -1.13 | -1.36 | ||||||
| EBIT/Net interest | x | 107.89 | 112.94 | ||||||
| Net debt/market cap | % | +0.31% | +0.62% | ||||||
| Net debt/Equity | x | -0.18 | -0.21 | ||||||
| Gross debt/equity | x | 0.00 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
JOYY Inc., through its various subsidiaries, manages a diverse portfolio of social media platforms, delivering immersive video and audio-based experiences to users. Its prominent offerings include: Bigo Live: A live streaming platform enabling users worldwide to broadcast live moments, showcase talents, and forge social connections. Likee: A short-form video social network primarily designed for user content creation. Hago: A social platform integrating casual gaming. imo: A comprehensive instant messaging and chat application featuring video and group calls, alongside document sharing and other communication tools. JOYY maintains a significant global footprint, with operations spanning major markets like China, the United States, the United Kingdom, Japan, South Korea, Australia, the Middle East, and Southeast Asia. Established in 2005 and headquartered in Singapore, the company was formerly known as YY Inc. before its rebranding to JOYY Inc. in December 2019.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
JOYY, Inc. Sponsored ADR Class A (JOYY)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
JOYY Inc., through its various subsidiaries, manages a diverse portfolio of social media platforms, delivering immersive video and audio-based experiences to users. Its prominent offerings include: Bigo Live: A live streaming platform enabling users worldwide to broadcast live moments, showcase talents, and forge social connections. Likee: A short-form video social network primarily designed for user content creation. Hago: A social platform integrating casual gaming. imo: A comprehensive instant messaging and chat application featuring video and group calls, alongside document sharing and other communication tools. JOYY maintains a significant global footprint, with operations spanning major markets like China, the United States, the United Kingdom, Japan, South Korea, Australia, the Middle East, and Southeast Asia. Established in 2005 and headquartered in Singapore, the company was formerly known as YY Inc. before its rebranding to JOYY Inc. in December 2019.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free