Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 83 | 79 | 80 | 85 | 89 | 94 | 99 | 101 |
| Operating profit | $bn | 25.6 | 25.5 | ||||||
| Net profit | $bn | 14.7 | 20.9 | 17.9 | 35.2 | 14.1 | 26.8 | 16.1 | 27.2 |
| EPS reported | $ | 11.03 | 6.60 | ||||||
| Operating cashflow per share | $ | 10.10 | 10.69 | ||||||
| Capex per share | $ | 1.99 | 2.28 | ||||||
| FCF per share | $ | 8.11 | 8.41 | ||||||
| Free cash flow | $bn | 19.7 | 20.6 | ||||||
| Net debt | $bn | 27.8 | 27.4 | ||||||
| Book value equity | $bn | 81.5 | 81.5 | ||||||
| Book value per share | $ | 33.57 | 33.30 | ||||||
| Number of shares | m | 2,429.4 | 2,448.6 | ||||||
| DPS (TTM paid) | $ | 5.14 | 5.28 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.82 | 42.57 | ||||||
| P/B LTM | x | 6.18 | 8.29 | ||||||
| P/S LTM | x | 5.35 | 6.80 | ||||||
| P/FCF LTM | x | 25.59 | 32.83 | ||||||
| EV/EBITDA LTM | x | 12.97 | 22.83 | ||||||
| EV/Sales LTM | x | 5.65 | 7.08 | ||||||
| Earnings Yield LTM | % | 5.31% | 2.35% | ||||||
| FCF Yield | % | 3.91% | 3.05% | ||||||
| Quality | |||||||||
| ROE | % | 32.87% | 19.55% | ||||||
| ROIC | % | 13.71% | 15.36% | ||||||
| Operating margin | % | 27.17% | 25.70% | ||||||
| Gross margin | % | 67.88% | 68.81% | ||||||
| FCF/Sales | % | 20.91% | 20.73% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +90.50% | -36.29% | ||||||
| Sales Growth YoY | % | +6.05% | +7.80% | ||||||
| Net Income Growth YoY | % | +90.56% | -35.92% | ||||||
| FCF Growth | % | -0.73% | +7.93% | ||||||
| Operating Profit Growth | % | +15.56% | +6.15% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.46% | 1.88% | ||||||
| Dividend Growth | % | +4.68% | +3.94% | ||||||
| Payout Ratio | % | 46.20% | 78.91% | ||||||
| FCF/Debt | x | 0.41 | 0.46 | ||||||
| Net Debt/EBITDA | x | 0.69 | 0.90 | ||||||
| EBIT/Net interest | x | 26.36 | 31.99 | ||||||
| Net debt/market cap | % | 5.52% | 4.06% | ||||||
| Net debt/Equity | x | 0.34 | 0.34 | ||||||
| Gross debt/equity | x | 0.59 | 0.55 | ||||||
ETFs that hold Johnson & Johnson
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Morningstar Value ETF | VTV | 5 | 2.42% |
| Vanguard Dividend Appreciation ETF | VIG | 7 | 2.83% |
| iShares Russell 1000 Value ETF | IWD | 7 | 1.77% |
| Vanguard High Dividend Yield ETF | VYM | 4 | 2.71% |
| State Street Health Care Select Sector SPDR ETF | XLV | 2 | 9.79% |
| JPMorgan Equity Premium Income ETF | JEPI | 8 | 1.83% |
| iShares Core Dividend Growth ETF | DGRO | 5 | 2.86% |
| iShares MSCI USA Min Vol Factor ETF | USMV | 7 | 1.51% |
| Vanguard Russell 1000 Value ETF | VONV | 7 | 1.75% |
| Invesco S&P 500 Momentum ETF | SPMO | 3 | 5.74% |
Funds with Johnson & Johnson among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Johnson & Johnson is a holding company, which engages in the research, development, manufacture, and sale of products in the healthcare field. It operates through the Innovative Medicine and MedTech segments. The Innovative Medicine segment focuses on immunology, infectious diseases, neuroscience, oncology, cardiovascular and metabolism, and pulmonary hypertension. The MedTech segment includes a portfolio of products used in interventional solutions, orthopaedics, surgery, and vision categories. The company was founded by Robert Wood Johnson I, James Wood Johnson, and Edward Mead Johnson Sr. in 1887 and is headquartered in New Brunswick, NJ.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Morningstar Value ETF | VTV | 5 | 2.42% |
| Vanguard Dividend Appreciation ETF | VIG | 7 | 2.83% |
| iShares Russell 1000 Value ETF | IWD | 7 | 1.77% |
| Vanguard High Dividend Yield ETF | VYM | 4 | 2.71% |
| State Street Health Care Select Sector SPDR ETF | XLV | 2 | 9.79% |
| JPMorgan Equity Premium Income ETF | JEPI | 8 | 1.83% |
| iShares Core Dividend Growth ETF | DGRO | 5 | 2.86% |
| iShares MSCI USA Min Vol Factor ETF | USMV | 7 | 1.51% |
| Vanguard Russell 1000 Value ETF | VONV | 7 | 1.75% |
| Invesco S&P 500 Momentum ETF | SPMO | 3 | 5.74% |
Funds with Johnson & Johnson among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Johnson & Johnson is a holding company, which engages in the research, development, manufacture, and sale of products in the healthcare field. It operates through the Innovative Medicine and MedTech segments. The Innovative Medicine segment focuses on immunology, infectious diseases, neuroscience, oncology, cardiovascular and metabolism, and pulmonary hypertension. The MedTech segment includes a portfolio of products used in interventional solutions, orthopaedics, surgery, and vision categories. The company was founded by Robert Wood Johnson I, James Wood Johnson, and Edward Mead Johnson Sr. in 1887 and is headquartered in New Brunswick, NJ.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free