Jay Mart Public Company Limited (JMART.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 11 | 12 | 14 | 14 | 14 | 15 | 16 | 15 |
| Operating profit | THB bn | 1 | 1 | ||||||
| Net profit | THB bn | 1 | 2 | 3 | -0 | 1 | -0 | -0 | 1 |
| EPS reported | THB | -0.11 | -0.02 | ||||||
| Operating cashflow per share | THB | 2.22 | 1.69 | ||||||
| Capex per share | THB | 0.10 | 0.10 | ||||||
| FCF per share | THB | 2.12 | 1.60 | ||||||
| Free cash flow | THB bn | 3 | 2 | ||||||
| Net debt | THB bn | 17 | 19 | ||||||
| Book value equity | THB bn | 18 | 18 | ||||||
| Book value per share | THB | 12.29 | 12.39 | ||||||
| Number of shares | m | 1,463.97 | 1,463.97 | ||||||
| DPS (TTM paid) | THB | 0.27 | 0.27 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.56 | 0.56 | ||||||
| P/S LTM | x | 0.66 | 0.65 | ||||||
| P/FCF LTM | x | 3.25 | 5.69 | ||||||
| EV/EBITDA LTM | x | 13.25 | 19.69 | ||||||
| EV/Sales LTM | x | 2.00 | 2.36 | ||||||
| Earnings Yield LTM | % | -1.60% | -0.87% | ||||||
| FCF Yield | % | +30.74% | +17.56% | ||||||
| Quality | |||||||||
| ROE | % | -0.90% | -0.75% | ||||||
| ROIC | % | +0.32% | +0.26% | ||||||
| Operating margin | % | +4.81% | +3.43% | ||||||
| Gross margin | % | +28.94% | +29.04% | ||||||
| FCF/Sales | % | +20.16% | +15.01% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +10.98% | +11.80% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +6.31% | -39.27% | ||||||
| Operating Profit Growth | % | -65.72% | -75.72% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.22% | +2.41% | ||||||
| Dividend Growth | % | -43.62% | -43.62% | ||||||
| Payout Ratio | % | -327.24% | -368.82% | ||||||
| FCF/Debt | x | 0.14 | 0.08 | ||||||
| Net Debt/EBITDA | x | 8.91 | 11.26 | ||||||
| EBIT/Net interest | x | 0.65 | 0.47 | ||||||
| Net debt/market cap | % | +1.98% | +1.24% | ||||||
| Net debt/Equity | x | 0.93 | 1.03 | ||||||
| Gross debt/equity | x | 1.20 | 1.19 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Jay Mart Public Company Limited, through its various subsidiaries, is a diversified Thai enterprise primarily focused on the wholesale and retail distribution of mobile phones and accessories throughout Thailand and Cambodia. The company's multifaceted operations also encompass property development, sales, and leasing, alongside managing specialty coffee shop chains such as Casa Lapin and Rabb Coffee. Furthermore, Jay Mart is active in financial services, providing debt collection, debt management, non-life insurance, hire-purchase arrangements, and vehicle title loan services. It also engages in application development, distributes products under the SINGER brand, and offers consulting expertise in e-commerce and information technology. Under its Kashjoy brand, the company delivers a comprehensive array of consumer lending solutions, including revolving, term, and mobile loans, as well as 'car for cash' and other financing options. Established in 1988, Jay Mart is headquartered in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Jay Mart Public Company Limited (JMART.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Jay Mart Public Company Limited, through its various subsidiaries, is a diversified Thai enterprise primarily focused on the wholesale and retail distribution of mobile phones and accessories throughout Thailand and Cambodia. The company's multifaceted operations also encompass property development, sales, and leasing, alongside managing specialty coffee shop chains such as Casa Lapin and Rabb Coffee. Furthermore, Jay Mart is active in financial services, providing debt collection, debt management, non-life insurance, hire-purchase arrangements, and vehicle title loan services. It also engages in application development, distributes products under the SINGER brand, and offers consulting expertise in e-commerce and information technology. Under its Kashjoy brand, the company delivers a comprehensive array of consumer lending solutions, including revolving, term, and mobile loans, as well as 'car for cash' and other financing options. Established in 1988, Jay Mart is headquartered in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free