Itron, Inc. (ITRI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,173 | 1,982 | 1,796 | 2,174 | 2,441 | 2,367 | 2,303 | 2,389 |
| Operating profit | $m | 314 | 305 | ||||||
| Net profit | $m | -58 | -81 | -10 | 97 | 239 | 301 | 274 | 298 |
| EPS reported | $ | 6.50 | 5.99 | ||||||
| Operating cashflow per share | $ | 8.87 | 9.20 | ||||||
| Capex per share | $ | 0.50 | 0.57 | ||||||
| FCF per share | $ | 8.37 | 8.63 | ||||||
| Free cash flow | $m | 381 | 383 | ||||||
| Net debt | $m | 248 | -745 | ||||||
| Book value equity | $m | 1,717 | 1,616 | ||||||
| Book value per share | $ | 37.06 | 35.89 | ||||||
| Number of shares | m | 46.32 | 45.04 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.29 | 14.77 | ||||||
| P/B LTM | x | 2.46 | 2.61 | ||||||
| P/S LTM | x | 1.78 | 1.83 | ||||||
| P/FCF LTM | x | 11.09 | 11.02 | ||||||
| EV/EBITDA LTM | x | 10.84 | 11.25 | ||||||
| EV/Sales LTM | x | 1.90 | 1.67 | ||||||
| Earnings Yield LTM | % | +7.00% | +6.77% | ||||||
| FCF Yield | % | +9.02% | +9.07% | ||||||
| Quality | |||||||||
| ROE | % | +17.54% | +16.52% | ||||||
| ROIC | % | +8.79% | +7.58% | ||||||
| Operating margin | % | +13.27% | +13.22% | ||||||
| Gross margin | % | +37.69% | +39.87% | ||||||
| FCF/Sales | % | +16.09% | +16.64% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +25.48% | +15.64% | ||||||
| Sales Growth YoY | % | -3.02% | -5.64% | ||||||
| Net Income Growth YoY | % | +25.91% | +14.58% | ||||||
| FCF Growth | % | +83.44% | +84.64% | ||||||
| Operating Profit Growth | % | +18.92% | +15.31% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.30 | 2.60 | ||||||
| Net Debt/EBITDA | x | 0.64 | -1.50 | ||||||
| EBIT/Net interest | x | 13.99 | 11.55 | ||||||
| Net debt/market cap | % | +30.02% | +3.32% | ||||||
| Net debt/Equity | x | 0.14 | -0.46 | ||||||
| Gross debt/equity | x | 0.75 | 0.09 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Itron, Inc., a technology, solutions, and service company, provides end-to-end solutions that help manage energy, water, and smart city operations worldwide. It operates in four segments: Device Solutions, Networked Solutions, Outcomes, and Resiliency Solution. The Device Solutions segment offers hardware products that are used for measurement, control, or sensing, such as standard gas, electricity, water, and communicating meters, as well as heat and allocation products. The Networked Solutions segment provides communicating devices, such as smart meters, modules, endpoints, and sensors; network infrastructure; network design services; and associated heat-end management and application software for acquiring and transporting application-specific data. This segment also products and software for the implementation, installation, and management of communicating devices and data networks; offers industrial internet of things solutions, including automated meter reading; advanced metering infrastructure for electricity, water, and gas; distributed energy resource management; grid edge devices; distribution automation communications; smart lighting; and smart city sensors and applications. The Outcomes segment provides value-added, enhanced software and services, artificial intelligence, and machine learning, statistical modeling, and other analytics. The Resiliency Solutions segment offers software and services. The company offers implementation, project management, installation, consulting, and post-sale maintenance support services, as well as cloud and software-as-a-service; and extended or customer-specific warranties. It offers its products and services under the Itron brand. The company serves utility and smart city customers, and municipalities through its sales force, distributors, agents, partners, and meter manufacturer representatives. Itron, Inc. was incorporated in 1977 and is headquartered in Liberty Lake, Washington.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Itron, Inc., a technology, solutions, and service company, provides end-to-end solutions that help manage energy, water, and smart city operations worldwide. It operates in four segments: Device Solutions, Networked Solutions, Outcomes, and Resiliency Solution. The Device Solutions segment offers hardware products that are used for measurement, control, or sensing, such as standard gas, electricity, water, and communicating meters, as well as heat and allocation products. The Networked Solutions segment provides communicating devices, such as smart meters, modules, endpoints, and sensors; network infrastructure; network design services; and associated heat-end management and application software for acquiring and transporting application-specific data. This segment also products and software for the implementation, installation, and management of communicating devices and data networks; offers industrial internet of things solutions, including automated meter reading; advanced metering infrastructure for electricity, water, and gas; distributed energy resource management; grid edge devices; distribution automation communications; smart lighting; and smart city sensors and applications. The Outcomes segment provides value-added, enhanced software and services, artificial intelligence, and machine learning, statistical modeling, and other analytics. The Resiliency Solutions segment offers software and services. The company offers implementation, project management, installation, consulting, and post-sale maintenance support services, as well as cloud and software-as-a-service; and extended or customer-specific warranties. It offers its products and services under the Itron brand. The company serves utility and smart city customers, and municipalities through its sales force, distributors, agents, partners, and meter manufacturer representatives. Itron, Inc. was incorporated in 1977 and is headquartered in Liberty Lake, Washington.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free