Innovex International, Inc. (INVX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 365 | 295 | 467 | 556 | 661 | 978 | 998 | 1,028 |
| Operating profit | $m | 114 | 117 | ||||||
| Net profit | $m | -31 | 10 | 63 | 74 | 140 | 83 | 62 | 111 |
| EPS reported | $ | 1.20 | 0.89 | ||||||
| Operating cashflow per share | $ | 2.77 | 2.29 | ||||||
| Capex per share | $ | 0.51 | 0.48 | ||||||
| FCF per share | $ | 2.26 | 1.81 | ||||||
| Free cash flow | $m | 156 | 124 | ||||||
| Net debt | $m | -124 | -197 | ||||||
| Book value equity | $m | 1,058 | 1,058 | ||||||
| Book value per share | $ | 15.24 | 15.23 | ||||||
| Number of shares | m | 69.38 | 69.52 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.23 | 32.43 | ||||||
| P/B LTM | x | 1.43 | 1.43 | ||||||
| P/S LTM | x | 1.54 | 1.51 | ||||||
| P/FCF LTM | x | 9.69 | 12.15 | ||||||
| EV/EBITDA LTM | x | 7.43 | 8.48 | ||||||
| EV/Sales LTM | x | 1.46 | 2.04 | ||||||
| Earnings Yield LTM | % | +5.49% | +3.08% | ||||||
| FCF Yield | % | +10.32% | +8.23% | ||||||
| Quality | |||||||||
| ROE | % | +7.88% | +5.88% | ||||||
| ROIC | % | +6.47% | +6.13% | ||||||
| Operating margin | % | +11.63% | +11.72% | ||||||
| Gross margin | % | +24.79% | +27.69% | ||||||
| FCF/Sales | % | +15.92% | +12.45% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -56.68% | -67.87% | ||||||
| Sales Growth YoY | % | +48.04% | +50.96% | ||||||
| Net Income Growth YoY | % | -40.64% | -56.13% | ||||||
| FCF Growth | % | +95.10% | +55.59% | ||||||
| Operating Profit Growth | % | +131.78% | +138.30% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | -100.00% | -100.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 1.30 | 1.67 | ||||||
| Net Debt/EBITDA | x | -0.43 | -0.88 | ||||||
| EBIT/Net interest | x | 44.05 | 124.01 | ||||||
| Net debt/market cap | % | +5.25% | +1.15% | ||||||
| Net debt/Equity | x | -0.12 | -0.19 | ||||||
| Gross debt/equity | x | 0.11 | 0.07 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Innovex International, Inc. designs, manufactures, sells, and rents mission critical engineered products to the oil and natural gas industry worldwide. It provides drilling enhancement tools to optimize drilling performance, increase rate of penetration, and mitigate downhole challenges; and fishing and intervention which supports workover, intervention, drilling and completion activities, as well as manufactures and sells products including external catch tools, internal catch tools, and other related fishing and remedial tools. The company also offers well production solutions comprising products and services that enable artificial lift in wells and provides artificial lift accessory products and services, as well as wellhead penetrators, tubing hangers and adapters, ESP cable management, and spooling services; service, mileage, and others; subsea equipment and engineered systems for offshore applications, including subsea wellheads, subsea connectors, casing connectors, deepwater centralization solutions, and diverter systems; and surface wellhead systems. In addition, it provides well completion portfolio comprising products used to enable a well to be stimulated and put on production, such as liner hanger systems, toe initiation products, frac plugs, completion packers, casing flotation products, and related completion accessories; and well construction portfolio that consists of products designed to ensure the structural integrity of the wellbore. Further, the company offers products utilized to support effective cement placement between the wellbore and casing. It sells and rents its products to international and national oil companies, independent exploration and production companies, and multinational service companies. Its products have applications in the onshore and offshore oil and natural gas wells, including well construction, well completion, and well production and intervention. The company was founded in 2016 and is headquartered in Humble, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Innovex International, Inc. designs, manufactures, sells, and rents mission critical engineered products to the oil and natural gas industry worldwide. It provides drilling enhancement tools to optimize drilling performance, increase rate of penetration, and mitigate downhole challenges; and fishing and intervention which supports workover, intervention, drilling and completion activities, as well as manufactures and sells products including external catch tools, internal catch tools, and other related fishing and remedial tools. The company also offers well production solutions comprising products and services that enable artificial lift in wells and provides artificial lift accessory products and services, as well as wellhead penetrators, tubing hangers and adapters, ESP cable management, and spooling services; service, mileage, and others; subsea equipment and engineered systems for offshore applications, including subsea wellheads, subsea connectors, casing connectors, deepwater centralization solutions, and diverter systems; and surface wellhead systems. In addition, it provides well completion portfolio comprising products used to enable a well to be stimulated and put on production, such as liner hanger systems, toe initiation products, frac plugs, completion packers, casing flotation products, and related completion accessories; and well construction portfolio that consists of products designed to ensure the structural integrity of the wellbore. Further, the company offers products utilized to support effective cement placement between the wellbore and casing. It sells and rents its products to international and national oil companies, independent exploration and production companies, and multinational service companies. Its products have applications in the onshore and offshore oil and natural gas wells, including well construction, well completion, and well production and intervention. The company was founded in 2016 and is headquartered in Humble, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free