Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,823 | 1,997 | 2,238 | 2,432 | 2,619 | 2,729 | 2,898 | 2,951 |
| Operating profit | $m | 741 | 610 | ||||||
| Net profit | $m | 196 | 261 | 383 | 519 | 454 | 588 | 682 | 625 |
| EPS reported | $ | 0.96 | 1.14 | ||||||
| Operating cashflow per share | $ | 1.97 | 2.03 | ||||||
| Capex per share | $ | 0.40 | 0.73 | ||||||
| FCF per share | $ | 1.57 | 1.30 | ||||||
| Free cash flow | $m | 963 | 762 | ||||||
| Net debt | $m | 8,250 | 8,661 | ||||||
| Book value equity | $m | 9,530 | 8,820 | ||||||
| Book value per share | $ | 15.54 | 14.99 | ||||||
| Number of shares | m | 613.18 | 588.53 | ||||||
| DPS (TTM paid) | $ | 1.17 | 1.20 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 28.95 | 23.76 | ||||||
| P/B LTM | x | 1.79 | 1.78 | ||||||
| P/S LTM | x | 6.24 | 5.41 | ||||||
| P/FCF LTM | x | 17.68 | 20.55 | ||||||
| EV/EBITDA LTM | x | 17.18 | 13.70 | ||||||
| EV/Sales LTM | x | 9.26 | 8.39 | ||||||
| Earnings Yield LTM | % | 3.45% | 4.21% | ||||||
| FCF Yield | % | 5.66% | 4.87% | ||||||
| Quality | |||||||||
| ROE | % | 6.17% | 7.48% | ||||||
| ROIC | % | 4.02% | 3.29% | ||||||
| Operating margin | % | 27.15% | 21.04% | ||||||
| Gross margin | % | 3.69% | 42.56% | ||||||
| FCF/Sales | % | 35.30% | 26.30% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +29.73% | +20.00% | ||||||
| Sales Growth YoY | % | +4.21% | +7.21% | ||||||
| Net Income Growth YoY | % | +29.52% | +16.35% | ||||||
| FCF Growth | % | +11.72% | -34.21% | ||||||
| Operating Profit Growth | % | -0.04% | -37.54% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 4.18% | 4.43% | ||||||
| Dividend Growth | % | +3.54% | +3.45% | ||||||
| Payout Ratio | % | 121.10% | 105.21% | ||||||
| FCF/Debt | x | 0.11 | 0.09 | ||||||
| Net Debt/EBITDA | x | 5.60 | 4.88 | ||||||
| EBIT/Net interest | x | 2.10 | 1.64 | ||||||
| Net debt/market cap | % | 48.43% | 55.28% | ||||||
| Net debt/Equity | x | 0.87 | 0.98 | ||||||
| Gross debt/equity | x | 0.88 | 0.99 | ||||||
ETFs that hold Invitation Homes
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Residential and Multisector Real Estate ETF | REZ | 7 | 3.83% |
| Long Pond Real Estate Select ETF | LPRE | 10 | 4.64% |
| Fidelity Real Estate Income ETF | FREI | 6 | 1.22% |
Funds with Invitation Homes among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Invitation Homes Inc., an S&P 500 company, is the nation’s premier single-family home leasing and management company, helping to expand housing through new development and strategic partnerships. Their purpose, Unlock the Power of Home, reflects their commitment to address America’s housing needs by delivering high-quality living solutions and genuine care to those who choose the flexibility and value of leasing. Invitation Homes Inc. was incorporated in 6th June 2012 and is based in Dallas, United States.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Residential and Multisector Real Estate ETF | REZ | 7 | 3.83% |
| Long Pond Real Estate Select ETF | LPRE | 10 | 4.64% |
| Fidelity Real Estate Income ETF | FREI | 6 | 1.22% |
Funds with Invitation Homes among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Invitation Homes Inc., an S&P 500 company, is the nation’s premier single-family home leasing and management company, helping to expand housing through new development and strategic partnerships. Their purpose, Unlock the Power of Home, reflects their commitment to address America’s housing needs by delivering high-quality living solutions and genuine care to those who choose the flexibility and value of leasing. Invitation Homes Inc. was incorporated in 6th June 2012 and is based in Dallas, United States.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free