Intrusion Inc. (INTZ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 7 | 7 | 8 | 6 | 6 | 7 | 6 | 9 |
| Operating profit | $m | -9 | -11 | ||||||
| Net profit | $m | -7 | -19 | -16 | -14 | -8 | -9 | -11 | -7 |
| EPS reported | $ | -0.46 | -0.55 | ||||||
| Operating cashflow per share | $ | -0.34 | -0.44 | ||||||
| Capex per share | $ | 0.04 | 0.06 | ||||||
| FCF per share | $ | -0.38 | -0.50 | ||||||
| Free cash flow | $m | -8 | -10 | ||||||
| Net debt | $m | -4 | 3 | ||||||
| Book value equity | $m | 7 | 3 | ||||||
| Book value per share | $ | 0.37 | 0.14 | ||||||
| Number of shares | m | 19.8 | 20.4 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.13 | 8.16 | ||||||
| P/S LTM | x | 3.21 | 3.93 | ||||||
| P/FCF LTM | x | -3.02 | -2.25 | ||||||
| EV/EBITDA LTM | x | -2.90 | -2.36 | ||||||
| EV/Sales LTM | x | 2.95 | 3.43 | ||||||
| Earnings Yield LTM | % | -39.78% | -80.97% | ||||||
| FCF Yield | % | -33.10% | -44.46% | ||||||
| Quality | |||||||||
| ROE | % | -124.49% | -187.84% | ||||||
| ROIC | % | -1.01% | -1.24% | ||||||
| Operating margin | % | -1.29% | -1.91% | ||||||
| Gross margin | % | +75.83% | +73.09% | ||||||
| FCF/Sales | % | -106.22% | -174.87% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +22.94% | +0.31% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -4.29 | -2.11 | ||||||
| Net Debt/EBITDA | x | 0.26 | -0.52 | ||||||
| EBIT/Net interest | x | -113.14 | -84.99 | ||||||
| Net debt/market cap | % | 0.00% | +21.43% | ||||||
| Net debt/Equity | x | -0.50 | 1.11 | ||||||
| Gross debt/equity | x | 0.24 | 1.72 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Intrusion Inc. operates as a cybersecurity company in the United States. It provides its customers access to threat intelligence database, which contains the historical data, known associations, and reputational behavior of Internet Protocol (IP) addresses. The company offers INTRUSION Shield, a zero trust reputation-based Software as a Service solution that inspects and kills dangerous network connections; INTRUSION TraceCop, a big data tool that contains an inventory of network selectors and enrichments to support forensic investigations; and INTRUSION Savant, a network monitoring solution that uses the data available in TraceCop to identify suspicious traffic in real-time. In addition, the company engages in the provision of pre-and post-sales support services, such as network security design, system installation, and technical consulting services. It serves U.S. federal government entities, state and local government entities, and companies ranging from mid-market to large enterprises through a direct sales force and value-added resellers. The company was formerly known as Intrusion.com, Inc. and changed its name to Intrusion Inc. in November 2001. Intrusion Inc. was founded in 1983 and is headquartered in Plano, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Intrusion Inc. operates as a cybersecurity company in the United States. It provides its customers access to threat intelligence database, which contains the historical data, known associations, and reputational behavior of Internet Protocol (IP) addresses. The company offers INTRUSION Shield, a zero trust reputation-based Software as a Service solution that inspects and kills dangerous network connections; INTRUSION TraceCop, a big data tool that contains an inventory of network selectors and enrichments to support forensic investigations; and INTRUSION Savant, a network monitoring solution that uses the data available in TraceCop to identify suspicious traffic in real-time. In addition, the company engages in the provision of pre-and post-sales support services, such as network security design, system installation, and technical consulting services. It serves U.S. federal government entities, state and local government entities, and companies ranging from mid-market to large enterprises through a direct sales force and value-added resellers. The company was formerly known as Intrusion.com, Inc. and changed its name to Intrusion Inc. in November 2001. Intrusion Inc. was founded in 1983 and is headquartered in Plano, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free