Inspired Entertainment, Inc. (INSE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 198 | 206 | 285 | 323 | 297 | 304 | 281 | 255 |
| Operating profit | $m | 37 | 47 | ||||||
| Net profit | $m | -57 | -41 | 21 | 7 | 65 | -17 | -9 | 8 |
| EPS reported | $ | -0.58 | -0.32 | ||||||
| Operating cashflow per share | $ | 1.79 | 1.41 | ||||||
| Capex per share | $ | 1.57 | 1.25 | ||||||
| FCF per share | $ | 0.22 | 0.16 | ||||||
| Free cash flow | $m | 6 | 8 | ||||||
| Net debt | $m | 303 | 297 | ||||||
| Book value equity | $m | -16 | -16 | ||||||
| Book value per share | $ | -0.56 | -0.53 | ||||||
| Number of shares | m | 29.06 | 29.28 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -16.79 | -17.44 | ||||||
| P/S LTM | x | 0.89 | 0.97 | ||||||
| P/FCF LTM | x | 42.50 | 35.79 | ||||||
| EV/EBITDA LTM | x | 6.44 | 5.90 | ||||||
| EV/Sales LTM | x | 1.95 | 1.73 | ||||||
| Earnings Yield LTM | % | -6.25% | -5.23% | ||||||
| FCF Yield | % | +2.35% | +2.79% | ||||||
| Quality | |||||||||
| ROE | % | +104.94% | +70.68% | ||||||
| ROIC | % | +9.94% | +13.56% | ||||||
| Operating margin | % | +12.20% | +16.60% | ||||||
| Gross margin | % | +71.56% | +76.26% | ||||||
| FCF/Sales | % | +2.10% | +1.67% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +2.36% | -5.28% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +120.69% | +162.07% | ||||||
| Operating Profit Growth | % | +20.85% | +52.12% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.02 | 0.02 | ||||||
| Net Debt/EBITDA | x | 3.49 | 3.19 | ||||||
| EBIT/Net interest | x | 0.91 | 1.02 | ||||||
| Net debt/market cap | % | +1.27% | +1.93% | ||||||
| Net debt/Equity | x | -18.72 | -19.06 | ||||||
| Gross debt/equity | x | -22.43 | -22.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Inspired Entertainment, Inc. operates as a business-to-business provider of gaming technology, delivering comprehensive content, platform solutions, and various services to regulated lottery, betting, and gaming operators across the globe. The enterprise is structured into four primary divisions: Gaming, Virtual Sports, Interactive, and Leisure. Its Gaming division furnishes gaming terminals and associated software to diverse venues such as betting establishments, casinos, gaming halls, and high-street adult gaming centers. This includes a diverse array of digital games like Centurion and Super Hot Fruits, alongside staple casino offerings such as roulette, blackjack, and other number-based games. The Virtual Sports segment specializes in the creation, development, marketing, and distribution of ultra-high-definition simulated sports titles. These encompass events like greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, darts, and horse racing, featuring popular series such as V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National, and V-Play NFLA. Through its Interactive division, the company offers a selection of premium, random number generated (RNG) casino content. This ranges from complex bonus features and European-style free spins to traditional table games. The Leisure segment provides gaming terminals and amusement machines to a broad spectrum of locations, including pubs, bingo halls, adult gaming centers, family entertainment centers, bowling alleys, and other recreational sites. Inspired Entertainment, Inc.'s corporate headquarters are situated in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Inspired Entertainment, Inc. (INSE)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Inspired Entertainment, Inc. operates as a business-to-business provider of gaming technology, delivering comprehensive content, platform solutions, and various services to regulated lottery, betting, and gaming operators across the globe. The enterprise is structured into four primary divisions: Gaming, Virtual Sports, Interactive, and Leisure. Its Gaming division furnishes gaming terminals and associated software to diverse venues such as betting establishments, casinos, gaming halls, and high-street adult gaming centers. This includes a diverse array of digital games like Centurion and Super Hot Fruits, alongside staple casino offerings such as roulette, blackjack, and other number-based games. The Virtual Sports segment specializes in the creation, development, marketing, and distribution of ultra-high-definition simulated sports titles. These encompass events like greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, darts, and horse racing, featuring popular series such as V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National, and V-Play NFLA. Through its Interactive division, the company offers a selection of premium, random number generated (RNG) casino content. This ranges from complex bonus features and European-style free spins to traditional table games. The Leisure segment provides gaming terminals and amusement machines to a broad spectrum of locations, including pubs, bingo halls, adult gaming centers, family entertainment centers, bowling alleys, and other recreational sites. Inspired Entertainment, Inc.'s corporate headquarters are situated in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free