Index Living Mall Public Company Limited (ILM.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 10 |
| Operating profit | THB bn | 1 | 1 | ||||||
| Net profit | THB bn | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| EPS reported | THB | 1.49 | 1.51 | ||||||
| Operating cashflow per share | THB | 3.49 | 3.77 | ||||||
| Capex per share | THB | 1.83 | 1.89 | ||||||
| FCF per share | THB | 1.66 | 1.88 | ||||||
| Free cash flow | THB bn | 1 | 1 | ||||||
| Net debt | THB bn | 1 | 4 | ||||||
| Book value equity | THB bn | 6 | 6 | ||||||
| Book value per share | THB | 12.70 | 12.74 | ||||||
| Number of shares | m | 505 | 505 | ||||||
| DPS (TTM paid) | THB | 1.00 | 1.00 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 9.13 | 9.65 | ||||||
| P/B LTM | x | 1.07 | 1.07 | ||||||
| P/S LTM | x | 0.70 | 0.68 | ||||||
| P/FCF LTM | x | 8.22 | 7.02 | ||||||
| EV/EBITDA LTM | x | 5.70 | 5.68 | ||||||
| EV/Sales LTM | x | 1.09 | 1.05 | ||||||
| Earnings Yield LTM | % | +10.95% | +10.36% | ||||||
| FCF Yield | % | +12.17% | +14.24% | ||||||
| Quality | |||||||||
| ROE | % | +11.74% | +11.38% | ||||||
| ROIC | % | +7.19% | +7.61% | ||||||
| Operating margin | % | +10.10% | +10.84% | ||||||
| Gross margin | % | +47.44% | +47.69% | ||||||
| FCF/Sales | % | +8.48% | +9.59% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +0.68% | +2.03% | ||||||
| Sales Growth YoY | % | +0.80% | +3.23% | ||||||
| Net Income Growth YoY | % | +1.06% | +1.99% | ||||||
| FCF Growth | % | -2.65% | +13.91% | ||||||
| Operating Profit Growth | % | -10.93% | -4.95% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +7.35% | +7.69% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +67.11% | +69.65% | ||||||
| FCF/Debt | x | 0.21 | 0.23 | ||||||
| Net Debt/EBITDA | x | 2.06 | 2.00 | ||||||
| EBIT/Net interest | x | 4.60 | 4.87 | ||||||
| Net debt/market cap | % | +11.14% | +8.30% | ||||||
| Net debt/Equity | x | 0.09 | 0.64 | ||||||
| Gross debt/equity | x | 0.63 | 0.65 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Index Living Mall Public Company Limited is a leading Thai enterprise primarily engaged in the retail and wholesale distribution of furniture, electronic devices, and home decor items across Thailand. Its multifaceted operations are structured into four key segments: Furniture Retail, Furniture Manufacturing, Rental Area and Service, and various Other activities. Beyond its core sales and manufacturing, the company also handles the import, export, and distribution of both furniture and home appliances. Furthermore, it diversifies its business through property ventures, including building and warehouse rentals, and manages a franchise model. Customers have access to its offerings through both traditional brick-and-mortar stores and an extensive online sales platform. Established in 1973, Index Living Mall Public Company Limited is headquartered in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Index Living Mall Public Company Limited (ILM.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Index Living Mall Public Company Limited is a leading Thai enterprise primarily engaged in the retail and wholesale distribution of furniture, electronic devices, and home decor items across Thailand. Its multifaceted operations are structured into four key segments: Furniture Retail, Furniture Manufacturing, Rental Area and Service, and various Other activities. Beyond its core sales and manufacturing, the company also handles the import, export, and distribution of both furniture and home appliances. Furthermore, it diversifies its business through property ventures, including building and warehouse rentals, and manages a franchise model. Customers have access to its offerings through both traditional brick-and-mortar stores and an extensive online sales platform. Established in 1973, Index Living Mall Public Company Limited is headquartered in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free