Idaho Strategic Resources, Inc. (IDR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 6 | 8 | 10 | 14 | 26 | 42 | 51 | 54 |
| Operating profit | $m | 16 | 23 | ||||||
| Net profit | $m | -1 | -3 | -3 | 1 | 9 | 17 | 22 | 20 |
| EPS reported | $ | 1.14 | 1.43 | ||||||
| Operating cashflow per share | $ | 1.32 | 1.70 | ||||||
| Capex per share | $ | 0.90 | 1.84 | ||||||
| FCF per share | $ | 0.42 | -0.14 | ||||||
| Free cash flow | $m | 6 | -1 | ||||||
| Net debt | $m | -43 | -38 | ||||||
| Book value equity | $m | 108 | 121 | ||||||
| Book value per share | $ | 7.36 | 7.54 | ||||||
| Number of shares | m | 14.7 | 15.98 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 35.35 | 21.25 | ||||||
| P/B LTM | x | 5.40 | 4.85 | ||||||
| P/S LTM | x | 13.77 | 11.48 | ||||||
| P/FCF LTM | x | 96.59 | -401.29 | ||||||
| EV/EBITDA LTM | x | 29.69 | 21.73 | ||||||
| EV/Sales LTM | x | 13.59 | 9.79 | ||||||
| Earnings Yield LTM | % | +2.83% | +4.71% | ||||||
| FCF Yield | % | +1.04% | -0.25% | ||||||
| Quality | |||||||||
| ROE | % | +15.45% | +21.25% | ||||||
| ROIC | % | +13.69% | +16.45% | ||||||
| Operating margin | % | +37.60% | +45.75% | ||||||
| Gross margin | % | +43.79% | +46.40% | ||||||
| FCF/Sales | % | +14.26% | -4.33% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +70.15% | +113.43% | ||||||
| Sales Growth YoY | % | +64.59% | +97.42% | ||||||
| Net Income Growth YoY | % | +89.16% | +152.29% | ||||||
| FCF Growth | % | +19.74% | - | ||||||
| Operating Profit Growth | % | +89.25% | +176.20% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 2.59 | -0.68 | ||||||
| Net Debt/EBITDA | x | -0.39 | -0.23 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.40% | +0.42% | ||||||
| Net debt/Equity | x | -0.40 | -0.31 | ||||||
| Gross debt/equity | x | 0.02 | 0.02 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Idaho Strategic Resources, Inc. focuses on the exploration, development, and mining of gold, silver, and various base metal deposits. Its operations are concentrated in the Greater Coeur d'Alene Mining District, an area spanning North Idaho and Western Montana. A key asset is the wholly-owned Golden Chest Mine, located in Murray, Idaho, which encompasses 25 patented mining claims totaling 280 acres, in addition to 90 unpatented claims spread across 1,390 acres. The company was established in 1996 and maintains its principal office in Coeur d'Alene, Idaho.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Idaho Strategic Resources, Inc. (IDR)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Idaho Strategic Resources, Inc. focuses on the exploration, development, and mining of gold, silver, and various base metal deposits. Its operations are concentrated in the Greater Coeur d'Alene Mining District, an area spanning North Idaho and Western Montana. A key asset is the wholly-owned Golden Chest Mine, located in Murray, Idaho, which encompasses 25 patented mining claims totaling 280 acres, in addition to 90 unpatented claims spread across 1,390 acres. The company was established in 1996 and maintains its principal office in Coeur d'Alene, Idaho.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free