Full history for every metric is available with a Kvantra account
i3 Energy Plc (I3E.L)
Key financial summary
Financials in GBP| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 0 | 0 | 13 | 87 | 208 | 146 | 100 |
| Operating profit | £m | 29 | 30 | |||||
| Net profit | £m | -2 | -11 | 12 | 25 | 42 | 15 | 19 |
| EPS reported | £ | 0.01 | 0.02 | |||||
| Operating cashflow per share | £ | 0.04 | 0.04 | |||||
| Capex per share | £ | 0.02 | 0.02 | |||||
| FCF per share | £ | 0.02 | 0.02 | |||||
| Free cash flow | £m | 22 | 29 | |||||
| Net debt | £m | 11 | -9 | |||||
| Book value equity | £m | 163 | 162 | |||||
| Book value per share | £ | 0.13 | 0.13 | |||||
| Number of shares | m | 1,217.25 | 1,205.25 | |||||
| DPS (TTM paid) | £ | 0.01 | 0.01 |
Financial summary
Financials in GBP| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 9.06 | - | |||||
| P/B LTM | x | 0.78 | 0.95 | |||||
| P/S LTM | x | 0.87 | 1.54 | |||||
| P/FCF LTM | x | 5.90 | 5.24 | |||||
| EV/EBITDA LTM | x | 2.05 | 2.47 | |||||
| EV/Sales LTM | x | 0.95 | 1.45 | |||||
| Earnings Yield LTM | % | 11.04% | 9.91% | |||||
| FCF Yield | % | 16.94% | 19.07% | |||||
| Quality | ||||||||
| ROE | % | 9.29% | 9.24% | |||||
| ROIC | % | 7.34% | 7.34% | |||||
| Operating margin | % | 19.77% | 19.77% | |||||
| Gross margin | % | 11.88% | 11.88% | |||||
| FCF/Sales | % | 14.80% | 14.80% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -63.85% | -32.75% | |||||
| Sales Growth YoY | % | -29.80% | -28.19% | |||||
| Net Income Growth YoY | % | -63.89% | -33.23% | |||||
| FCF Growth | % | +5.42% | - | |||||
| Operating Profit Growth | % | -64.11% | -26.37% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 10.40% | 8.05% | |||||
| Dividend Growth | % | -2.29% | - | |||||
| Payout Ratio | % | 87.79% | 87.79% | |||||
| FCF/Debt | x | 0.63 | 139.81 | |||||
| Net Debt/EBITDA | x | 0.16 | 0.16 | |||||
| EBIT/Net interest | x | 4.99 | 4.99 | |||||
| Net debt/market cap | % | 8.65% | -5.67% | |||||
| Net debt/Equity | x | 0.07 | -0.05 | |||||
| Gross debt/equity | x | 0.21 | 0.00 | |||||
Company overview
i3 Energy Plc operates as a holding company focused on the exploration, development, and production of oil and gas assets across the United Kingdom and Canada. The firm fully owns (100% interest) the 13/23c and 13/23d blocks of the Liberator oil field, alongside the 13/23c-10 well located within the Serenity oil field. Furthermore, it holds various working interests in Canadian properties, including those in Central Alberta, Wapiti / Elmworth, Simonette, and the Clearwater play. Established in 2014, i3 Energy Plc maintains its principal office in Westhill, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
i3 Energy Plc (I3E.L)
i3 Energy Plc operates as a holding company focused on the exploration, development, and production of oil and gas assets across the United Kingdom and Canada. The firm fully owns (100% interest) the 13/23c and 13/23d blocks of the Liberator oil field, alongside the 13/23c-10 well located within the Serenity oil field. Furthermore, it holds various working interests in Canadian properties, including those in Central Alberta, Wapiti / Elmworth, Simonette, and the Clearwater play. Established in 2014, i3 Energy Plc maintains its principal office in Westhill, United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free