Hilltop Holdings Inc. (HTH)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,159 | 1,854 | 1,353 | 1,504 | 1,541 | 1,625 | 1,591 | 1,259 |
| Operating profit | $m | 221 | 214 | ||||||
| Net profit | $m | 448 | 374 | 113 | 110 | 113 | 166 | 162 | 167 |
| EPS reported | $ | 2.64 | 2.70 | ||||||
| Operating cashflow per share | $ | -1.25 | -0.81 | ||||||
| Capex per share | $ | 0.27 | 0.28 | ||||||
| FCF per share | $ | -1.52 | -1.09 | ||||||
| Free cash flow | $m | -95 | -63 | ||||||
| Net debt | $m | -2,337 | -1,254 | ||||||
| Book value equity | $m | 2,168 | 2,126 | ||||||
| Book value per share | $ | 34.58 | 36.69 | ||||||
| Number of shares | m | 62.71 | 57.95 | ||||||
| DPS (TTM paid) | $ | 0.72 | 0.80 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.86 | 14.28 | ||||||
| P/B LTM | x | 0.98 | 1.00 | ||||||
| P/S LTM | x | 1.31 | 1.34 | ||||||
| P/FCF LTM | x | -22.38 | -33.76 | ||||||
| EV/EBITDA LTM | x | 7.70 | 8.18 | ||||||
| EV/Sales LTM | x | 1.12 | 1.95 | ||||||
| Earnings Yield LTM | % | +7.78% | +7.00% | ||||||
| FCF Yield | % | -4.47% | -2.96% | ||||||
| Quality | |||||||||
| ROE | % | +7.64% | +7.50% | ||||||
| ROIC | % | -6.78% | +1.04% | ||||||
| Operating margin | % | +13.60% | +13.48% | ||||||
| Gross margin | % | +78.42% | +79.85% | ||||||
| FCF/Sales | % | -5.85% | -3.96% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +51.72% | +55.17% | ||||||
| Sales Growth YoY | % | +5.45% | +3.23% | ||||||
| Net Income Growth YoY | % | +46.27% | +42.88% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +43.31% | +39.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.13% | +2.02% | ||||||
| Dividend Growth | % | +5.88% | +17.65% | ||||||
| Payout Ratio | % | +27.42% | +28.21% | ||||||
| FCF/Debt | x | -0.10 | -0.04 | ||||||
| Net Debt/EBITDA | x | -1.29 | 3.71 | ||||||
| EBIT/Net interest | x | 0.64 | 0.68 | ||||||
| Net debt/market cap | % | +40.20% | +65.34% | ||||||
| Net debt/Equity | x | -1.08 | -0.59 | ||||||
| Gross debt/equity | x | 0.43 | 0.74 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Hilltop Holdings Inc., a Dallas, Texas-based entity established in 1998, delivers a comprehensive suite of financial products and services, catering to both corporate and individual clients. Its operations are structured into three primary divisions: Banking, Broker-Dealer activities, and Mortgage Origination. The Banking division encompasses a range of deposit products, including checking (both standard and interest-bearing), savings, money market accounts, and certificates of deposit. It extends various credit facilities such as lines and letters of credit, home improvement and equity financing, loans for securities acquisition, equipment leasing and loans, agricultural and commercial real estate funding, alongside commercial, industrial, term, and construction loans. Additionally, this segment offers treasury, wealth, and asset management services, along with essential banking conveniences like check cards, safe deposit boxes, online banking, bill payment, trust services, and overdraft protection. Further specialized offerings include estate planning, investment portfolio administration, employee benefit accounts, individual retirement accounts, and ATM access. The Broker-Dealer segment focuses on public finance, aiding governmental and municipal entities with the origination, syndication, and distribution of their securities. It also delivers specialized advisory and investment banking solutions, including counsel on arbitrage rebate compliance, portfolio oversight, and the administration of local government investment pools. Structured finance services, encompassing advice on derivatives and commodities, are also part of its portfolio. The segment actively engages in the sale, trading, and underwriting of a broad spectrum of fixed-income securities, such as U.S. government and agency bonds, corporate and municipal bonds, as well as mortgage-backed, asset-backed, commercial mortgage-backed securities, and other structured products. Other offerings include asset and liability management advisory, clearing services, retail brokerage, and securities lending. Finally, the Mortgage Origination unit is dedicated to originating a variety of residential mortgage loans, including conventional, jumbo, FHA (Federal Housing Administration), VA (Veterans Affairs), and USDA (United States Department of Agriculture) programs.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Hilltop Holdings Inc. (HTH)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Hilltop Holdings Inc., a Dallas, Texas-based entity established in 1998, delivers a comprehensive suite of financial products and services, catering to both corporate and individual clients. Its operations are structured into three primary divisions: Banking, Broker-Dealer activities, and Mortgage Origination. The Banking division encompasses a range of deposit products, including checking (both standard and interest-bearing), savings, money market accounts, and certificates of deposit. It extends various credit facilities such as lines and letters of credit, home improvement and equity financing, loans for securities acquisition, equipment leasing and loans, agricultural and commercial real estate funding, alongside commercial, industrial, term, and construction loans. Additionally, this segment offers treasury, wealth, and asset management services, along with essential banking conveniences like check cards, safe deposit boxes, online banking, bill payment, trust services, and overdraft protection. Further specialized offerings include estate planning, investment portfolio administration, employee benefit accounts, individual retirement accounts, and ATM access. The Broker-Dealer segment focuses on public finance, aiding governmental and municipal entities with the origination, syndication, and distribution of their securities. It also delivers specialized advisory and investment banking solutions, including counsel on arbitrage rebate compliance, portfolio oversight, and the administration of local government investment pools. Structured finance services, encompassing advice on derivatives and commodities, are also part of its portfolio. The segment actively engages in the sale, trading, and underwriting of a broad spectrum of fixed-income securities, such as U.S. government and agency bonds, corporate and municipal bonds, as well as mortgage-backed, asset-backed, commercial mortgage-backed securities, and other structured products. Other offerings include asset and liability management advisory, clearing services, retail brokerage, and securities lending. Finally, the Mortgage Origination unit is dedicated to originating a variety of residential mortgage loans, including conventional, jumbo, FHA (Federal Housing Administration), VA (Veterans Affairs), and USDA (United States Department of Agriculture) programs.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free