Host Hotels & Resorts, Inc. (HST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,620 | 2,890 | 4,907 | 5,311 | 5,684 | 6,114 | 6,219 | 6,119 |
| Operating profit | $m | 831 | 898 | ||||||
| Net profit | $m | -732 | -11 | 633 | 740 | 697 | 765 | 1,027 | 956 |
| EPS reported | $ | 1.10 | 1.47 | ||||||
| Operating cashflow per share | $ | 2.17 | 2.31 | ||||||
| Capex per share | $ | 0.93 | 0.85 | ||||||
| FCF per share | $ | 1.24 | 1.46 | ||||||
| Free cash flow | $m | 858 | 1,013 | ||||||
| Net debt | $m | 4,349 | 3,692 | ||||||
| Book value equity | $m | 6,558 | 6,388 | ||||||
| Book value per share | $ | 9.45 | 9.21 | ||||||
| Number of shares | m | 693.9 | 693.9 | ||||||
| DPS (TTM paid) | $ | 0.95 | 1.87 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.12 | 15.25 | ||||||
| P/B LTM | x | 1.87 | 1.92 | ||||||
| P/S LTM | x | 2.01 | 1.97 | ||||||
| P/FCF LTM | x | 14.31 | 12.12 | ||||||
| EV/EBITDA LTM | x | 9.28 | 8.10 | ||||||
| EV/Sales LTM | x | 2.81 | 3.12 | ||||||
| Earnings Yield LTM | % | +6.20% | +6.56% | ||||||
| FCF Yield | % | +6.99% | +8.25% | ||||||
| Quality | |||||||||
| ROE | % | +11.67% | +15.54% | ||||||
| ROIC | % | +6.04% | +6.84% | ||||||
| Operating margin | % | +13.59% | +14.44% | ||||||
| Gross margin | % | +2.62% | +15.76% | ||||||
| FCF/Sales | % | +14.03% | +16.29% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +11.11% | +48.48% | ||||||
| Sales Growth YoY | % | +7.57% | +9.41% | ||||||
| Net Income Growth YoY | % | +9.76% | +47.35% | ||||||
| FCF Growth | % | -9.68% | +6.63% | ||||||
| Operating Profit Growth | % | -5.03% | +2.63% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.07% | +7.29% | ||||||
| Dividend Growth | % | -5.00% | +87.00% | ||||||
| Payout Ratio | % | +81.62% | +63.92% | ||||||
| FCF/Debt | x | 0.15 | 0.18 | ||||||
| Net Debt/EBITDA | x | 2.64 | 1.74 | ||||||
| EBIT/Net interest | x | 3.54 | 3.79 | ||||||
| Net debt/market cap | % | +41.68% | +32.40% | ||||||
| Net debt/Equity | x | 0.66 | 0.58 | ||||||
| Gross debt/equity | x | 0.86 | 0.88 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Host Hotels & Resorts, Inc., a distinguished member of the S&P 500 index, stands as the world's foremost lodging real estate investment trust (REIT) and a leading proprietor of luxury and upper-upscale hotel properties. The company boasts an extensive portfolio comprising roughly 46,100 rooms distributed among 74 locations across the United States and five international sites. Beyond these owned assets, it also holds non-controlling stakes in seven joint ventures—six domestically and one internationally. The firm's operational approach is characterized by a stringent capital allocation methodology and robust asset management tactics. It collaborates with a broad array of esteemed hospitality brands, including Marriott, Ritz-Carlton, Westin, Sheraton, W, St. Regis, The Luxury Collection, Hyatt, Fairmont, Hilton, Swissôtel, ibis, and Novotel, in addition to various independent hotel labels.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Host Hotels & Resorts, Inc. (HST)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Host Hotels & Resorts, Inc., a distinguished member of the S&P 500 index, stands as the world's foremost lodging real estate investment trust (REIT) and a leading proprietor of luxury and upper-upscale hotel properties. The company boasts an extensive portfolio comprising roughly 46,100 rooms distributed among 74 locations across the United States and five international sites. Beyond these owned assets, it also holds non-controlling stakes in seven joint ventures—six domestically and one internationally. The firm's operational approach is characterized by a stringent capital allocation methodology and robust asset management tactics. It collaborates with a broad array of esteemed hospitality brands, including Marriott, Ritz-Carlton, Westin, Sheraton, W, St. Regis, The Luxury Collection, Hyatt, Fairmont, Hilton, Swissôtel, ibis, and Novotel, in addition to various independent hotel labels.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free