Home Product Center Public Company Limited (HMPRO-R.BK)
Full history for every metric is available with a Kvantra account
Home Product Center Public Company Limited (HMPRO-R.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 60 | 62 | 67 | 70 | 70 | 68 | 67 | 72 |
| Operating profit | THB bn | 5 | 5 | ||||||
| Net profit | THB bn | 5 | 5 | 6 | 6 | 7 | 6 | 6 | 6 |
| EPS reported | THB | 0.46 | 0.45 | ||||||
| Operating cashflow per share | THB | 0.69 | 0.65 | ||||||
| Capex per share | THB | 0.30 | 0.31 | ||||||
| FCF per share | THB | 0.39 | 0.34 | ||||||
| Free cash flow | THB bn | 5 | 6 | ||||||
| Net debt | THB bn | 14 | 22 | ||||||
| Book value equity | THB bn | 26 | 26 | ||||||
| Book value per share | THB | 2.00 | 2.00 | ||||||
| Number of shares | m | 13,047.37 | 12,932.77 | ||||||
| DPS (TTM paid) | THB | 0.38 | 0.38 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.46 | 14.09 | ||||||
| P/B LTM | x | 3.32 | 3.35 | ||||||
| P/S LTM | x | 1.28 | 1.30 | ||||||
| P/FCF LTM | x | 17.05 | 14.75 | ||||||
| EV/EBITDA LTM | x | 11.97 | 11.29 | ||||||
| EV/Sales LTM | x | 1.59 | 1.56 | ||||||
| Earnings Yield LTM | % | +6.92% | +7.10% | ||||||
| FCF Yield | % | +5.87% | +6.78% | ||||||
| Quality | |||||||||
| ROE | % | +23.03% | +22.05% | ||||||
| ROIC | % | +8.24% | +8.68% | ||||||
| Operating margin | % | +7.99% | +8.48% | ||||||
| Gross margin | % | +23.14% | +27.75% | ||||||
| FCF/Sales | % | +7.50% | +6.58% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -6.12% | -8.16% | ||||||
| Sales Growth YoY | % | -2.75% | -4.14% | ||||||
| Net Income Growth YoY | % | -7.57% | -9.22% | ||||||
| FCF Growth | % | -21.00% | -8.66% | ||||||
| Operating Profit Growth | % | -37.55% | -40.06% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.18% | +5.89% | ||||||
| Dividend Growth | % | -11.63% | -11.63% | ||||||
| Payout Ratio | % | +89.35% | +94.41% | ||||||
| FCF/Debt | x | 0.20 | 0.25 | ||||||
| Net Debt/EBITDA | x | 2.34 | 2.05 | ||||||
| EBIT/Net interest | x | 7.63 | 7.99 | ||||||
| Net debt/market cap | % | +21.31% | +19.63% | ||||||
| Net debt/Equity | x | 0.54 | 0.86 | ||||||
| Gross debt/equity | x | 0.98 | 0.93 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Home Product Center Public Company Limited operates as a major home improvement retailer across Thailand and Malaysia. The company primarily sells a diverse range of products and materials essential for the construction, expansion, refurbishment, renovation, and general enhancement of buildings, houses, and other residences. Beyond sales, it provides various associated services, including 3D design, installation, maintenance, comprehensive home makeovers, warehousing, and distribution. The firm also generates income through space rental. As of the end of 2020, Home Product Center had established 115 branches. Founded in 1995, its headquarters are located in Nonthaburi, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Home Product Center Public Company Limited (HMPRO-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Home Product Center Public Company Limited operates as a major home improvement retailer across Thailand and Malaysia. The company primarily sells a diverse range of products and materials essential for the construction, expansion, refurbishment, renovation, and general enhancement of buildings, houses, and other residences. Beyond sales, it provides various associated services, including 3D design, installation, maintenance, comprehensive home makeovers, warehousing, and distribution. The firm also generates income through space rental. As of the end of 2020, Home Product Center had established 115 branches. Founded in 1995, its headquarters are located in Nonthaburi, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free