Full history for every metric is available with a Kvantra account
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 1.95 | 4.86 | 8.63 | 3.13 | 2.65 | 1.73 | 1.83 | 3.23 |
| Operating profit | AUD m | -2.31 | -1.82 | ||||||
| Net profit | AUD m | -3.32 | -4.17 | 0.20 | -3.18 | -3.67 | -5.72 | -4.93 | -7.10 |
| EPS reported | AUD | -0.01 | -0.01 | ||||||
| Operating cashflow per share | AUD | -0.00 | -0.00 | ||||||
| Capex per share | AUD | 0.00 | 0.00 | ||||||
| FCF per share | AUD | -0.00 | -0.00 | ||||||
| Free cash flow | AUD m | -0.62 | -0.66 | ||||||
| Net debt | AUD m | 2.24 | 2.82 | ||||||
| Book value equity | AUD m | - | -0.92 | ||||||
| Book value per share | AUD | 0.00 | -0.00 | ||||||
| Number of shares | m | 398.97 | 503.17 | ||||||
| DPS (TTM paid) | AUD | 0.00 | 0.00 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 6.86 | -2.57 | ||||||
| P/S LTM | x | 1.05 | 1.30 | ||||||
| P/FCF LTM | x | -2.94 | -3.57 | ||||||
| EV/EBITDA LTM | x | -2.43 | -4.43 | ||||||
| EV/Sales LTM | x | 2.35 | 2.84 | ||||||
| Earnings Yield LTM | % | -315.87% | -224.61% | ||||||
| FCF Yield | % | -34.07% | -27.99% | ||||||
| Quality | |||||||||
| ROE | % | -2165.7% | 1503.7% | ||||||
| ROIC | % | -56.25% | -60.15% | ||||||
| Operating margin | % | -133.81% | -99.57% | ||||||
| Gross margin | % | -6.29% | -5.67% | ||||||
| FCF/Sales | % | -35.71% | -36.28% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -34.80% | -7.20% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.18 | -0.19 | ||||||
| Net Debt/EBITDA | x | -1.34 | -2.41 | ||||||
| EBIT/Net interest | x | -4.09 | -3.15 | ||||||
| Net debt/market cap | % | 123.99% | 119.20% | ||||||
| Net debt/Equity | x | - | -3.07 | ||||||
| Gross debt/equity | x | - | -3.78 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Harvest Minerals Limited (HMI.L), an Australian-based company founded in 2010 and headquartered in Perth, specializes in mineral exploration and the production of organic natural fertilizers, with all its operations situated in Brazil. The company holds full ownership of the Arapua fertilizer project in Minas Gerais, Brazil. Its assets also include the Mandacaru phosphate project, which comprises three exploration licenses covering 5,908.67 hectares in Brazil's Ceara State, as well as the Sergi potash project located in Sergipe State, Brazil. The entity was originally named Triumph Tin Limited before officially changing to Harvest Minerals Limited in December 2014.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Harvest Minerals Limited (HMI.L)
Based on consensus from external analysts. Not Kvantra's opinion.
Harvest Minerals Limited (HMI.L), an Australian-based company founded in 2010 and headquartered in Perth, specializes in mineral exploration and the production of organic natural fertilizers, with all its operations situated in Brazil. The company holds full ownership of the Arapua fertilizer project in Minas Gerais, Brazil. Its assets also include the Mandacaru phosphate project, which comprises three exploration licenses covering 5,908.67 hectares in Brazil's Ceara State, as well as the Sergi potash project located in Sergipe State, Brazil. The entity was originally named Triumph Tin Limited before officially changing to Harvest Minerals Limited in December 2014.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free