Holmen AB (publ) (HLMNY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK bn | 16 | 19 | 24 | 24 | 23 | 22 | 22 | 22 |
| Operating profit | SEK bn | 3 | 3 | ||||||
| Net profit | SEK bn | 2 | 3 | 6 | 4 | 3 | 3 | 3 | - |
| EPS reported | SEK | 9.32 | 8.66 | ||||||
| Operating cashflow per share | SEK | 11.72 | 14.05 | ||||||
| Capex per share | SEK | 6.51 | 5.47 | ||||||
| FCF per share | SEK | 5.21 | 8.57 | ||||||
| Free cash flow | SEK bn | 2 | 2 | ||||||
| Net debt | SEK bn | 4 | 7 | ||||||
| Book value equity | SEK bn | 55 | 54 | ||||||
| Book value per share | SEK | 179.4 | 179.6 | ||||||
| Number of shares | m | 308.87 | 300.87 | ||||||
| DPS (TTM paid) | SEK | 2.71 | 2.71 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 21.07 | 17.99 | ||||||
| P/B LTM | x | 1.09 | 1.12 | ||||||
| P/S LTM | x | 2.74 | 2.80 | ||||||
| P/FCF LTM | x | 37.60 | 32.53 | ||||||
| EV/EBITDA LTM | x | 13.68 | 15.57 | ||||||
| EV/Sales LTM | x | 2.96 | 2.49 | ||||||
| Earnings Yield LTM | % | +4.75% | +5.56% | ||||||
| FCF Yield | % | +2.66% | +3.07% | ||||||
| Quality | |||||||||
| ROE | % | +5.20% | +4.92% | ||||||
| ROIC | % | +3.96% | +3.06% | ||||||
| Operating margin | % | +14.83% | +11.66% | ||||||
| Gross margin | % | +49.32% | -10.64% | ||||||
| FCF/Sales | % | +7.30% | +12.20% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +3.56% | -3.78% | ||||||
| Sales Growth YoY | % | -3.09% | -5.06% | ||||||
| Net Income Growth YoY | % | +0.63% | -6.72% | ||||||
| FCF Growth | % | +33.88% | +54.75% | ||||||
| Operating Profit Growth | % | -12.12% | -26.83% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.93% | +3.00% | ||||||
| Dividend Growth | % | -54.02% | -54.02% | ||||||
| Payout Ratio | % | +61.65% | +71.08% | ||||||
| FCF/Debt | x | 0.32 | 0.27 | ||||||
| Net Debt/EBITDA | x | 0.99 | 1.02 | ||||||
| EBIT/Net interest | x | 23.70 | 16.54 | ||||||
| Net debt/market cap | % | +8.05% | +11.93% | ||||||
| Net debt/Equity | x | 0.08 | 0.12 | ||||||
| Gross debt/equity | x | 0.09 | 0.13 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Holmen AB (publ) engages in the forest, paperboard, paper, wood products, and renewable energy businesses in Sweden and internationally. The company operates through Forest, Renewable Energy, Wood Products, and Board and Paper segments. Its Forest segment offers logs, pulpwood, and biofuel to sawmills, pulp mills, and board and paper mills. The Renewable energy segment provides renewable energy from hydro and wind power to the Nordic electricity market. Its Wood Products segment provides construction and joinery timber; CLT and glulam; and plus wood for pallets and packaging to construction, joinery, and packaging industries, as well as builders’ merchants. The Board and Paper segment offers paperboards for consumer packaging and paper products for books, magazines, advertising, and transport packaging to brand owners, converters, wholesalers, publishers, printers, and retailers. The company was founded in 1609 and is headquartered in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Holmen AB (publ) engages in the forest, paperboard, paper, wood products, and renewable energy businesses in Sweden and internationally. The company operates through Forest, Renewable Energy, Wood Products, and Board and Paper segments. Its Forest segment offers logs, pulpwood, and biofuel to sawmills, pulp mills, and board and paper mills. The Renewable energy segment provides renewable energy from hydro and wind power to the Nordic electricity market. Its Wood Products segment provides construction and joinery timber; CLT and glulam; and plus wood for pallets and packaging to construction, joinery, and packaging industries, as well as builders’ merchants. The Board and Paper segment offers paperboards for consumer packaging and paper products for books, magazines, advertising, and transport packaging to brand owners, converters, wholesalers, publishers, printers, and retailers. The company was founded in 1609 and is headquartered in Stockholm, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free