Holley Inc. (HLLY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 504 | 693 | 688 | 660 | 602 | 614 | 613 | 625 |
| Operating profit | $m | 87 | 57 | ||||||
| Net profit | $m | 33 | -27 | 74 | 19 | -23 | 19 | 10 | 46 |
| EPS reported | $ | 0.16 | 0.08 | ||||||
| Operating cashflow per share | $ | 0.39 | 0.48 | ||||||
| Capex per share | $ | 0.27 | 0.18 | ||||||
| FCF per share | $ | 0.11 | 0.30 | ||||||
| Free cash flow | $m | 14 | 37 | ||||||
| Net debt | $m | 485 | 464 | ||||||
| Book value equity | $m | 449 | 450 | ||||||
| Book value per share | $ | 3.74 | 3.74 | ||||||
| Number of shares | m | 120.07 | 120.28 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 25.81 | 28.64 | ||||||
| P/B LTM | x | 1.10 | 1.09 | ||||||
| P/S LTM | x | 0.80 | 0.80 | ||||||
| P/FCF LTM | x | 36.02 | 13.47 | ||||||
| EV/EBITDA LTM | x | 9.46 | 11.55 | ||||||
| EV/Sales LTM | x | 1.60 | 1.37 | ||||||
| Earnings Yield LTM | % | +3.87% | +3.49% | ||||||
| FCF Yield | % | +2.78% | +7.42% | ||||||
| Quality | |||||||||
| ROE | % | +4.27% | +2.30% | ||||||
| ROIC | % | +5.52% | +3.50% | ||||||
| Operating margin | % | +14.26% | +9.38% | ||||||
| Gross margin | % | +41.15% | +41.92% | ||||||
| FCF/Sales | % | +2.23% | +5.96% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +1.87% | +1.81% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -65.91% | -8.86% | ||||||
| Operating Profit Growth | % | +496.50% | +291.99% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.03 | 0.07 | ||||||
| Net Debt/EBITDA | x | 4.73 | 5.45 | ||||||
| EBIT/Net interest | x | 1.69 | 1.41 | ||||||
| Net debt/market cap | % | +1.06% | +1.41% | ||||||
| Net debt/Equity | x | 1.08 | 1.03 | ||||||
| Gross debt/equity | x | 1.18 | 1.19 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Holley Inc. is a leading provider of automotive aftermarket products, catering to car and truck enthusiasts across the United States, Canada, Europe, and China. Its extensive product portfolio encompasses a wide array of performance-enhancing components for engines, including carburetors, fuel delivery systems (pumps and injection setups), nitrous oxide systems, superchargers, and various exhaust parts like headers and mufflers. They also supply ignition components, engine tuners, and specialized plumbing. Beyond engine performance, Holley offers drivetrain solutions such as shifters, converters, transmission kits, and related software. Furthermore, their offerings extend to chassis and safety equipment, including wheels, suspension parts, helmets, head and neck restraints, seat belts, firesuits, and advanced electronic control and monitoring systems. These products are distributed through a multi-channel approach, reaching customers via direct sales to retailers, a network of distributors, and its online platform. They are sold under well-known brands such as Holley, Holley EFI, APR, MSD, Flowmaster, Powerteq, Accel, and Simpson. Established in 1903, the company maintains its headquarters in Bowling Green, Kentucky.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Holley Inc. is a leading provider of automotive aftermarket products, catering to car and truck enthusiasts across the United States, Canada, Europe, and China. Its extensive product portfolio encompasses a wide array of performance-enhancing components for engines, including carburetors, fuel delivery systems (pumps and injection setups), nitrous oxide systems, superchargers, and various exhaust parts like headers and mufflers. They also supply ignition components, engine tuners, and specialized plumbing. Beyond engine performance, Holley offers drivetrain solutions such as shifters, converters, transmission kits, and related software. Furthermore, their offerings extend to chassis and safety equipment, including wheels, suspension parts, helmets, head and neck restraints, seat belts, firesuits, and advanced electronic control and monitoring systems. These products are distributed through a multi-channel approach, reaching customers via direct sales to retailers, a network of distributors, and its online platform. They are sold under well-known brands such as Holley, Holley EFI, APR, MSD, Flowmaster, Powerteq, Accel, and Simpson. Established in 1903, the company maintains its headquarters in Bowling Green, Kentucky.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free