Full history for every metric is available with a Kvantra account
Health Empire Corporation Public Company Limited (HEMP.BK)
Key financial summary
Financials in THB| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 254 | 209 | 128 | 93 | 90 | 96 | 66 |
| Operating profit | THB m | -83 | -60 | |||||
| Net profit | THB m | -69 | -65 | -65 | -46 | -61 | -476 | -452 |
| EPS reported | THB | -1.32 | -1.27 | |||||
| Operating cashflow per share | THB | -0.10 | -0.10 | |||||
| Capex per share | THB | 0.11 | 0.11 | |||||
| FCF per share | THB | -0.21 | -0.21 | |||||
| Free cash flow | THB m | -75 | -33 | |||||
| Net debt | THB m | 36 | 27 | |||||
| Book value equity | THB m | 955 | 948 | |||||
| Book value per share | THB | 2.65 | 2.66 | |||||
| Number of shares | m | 359.81 | 355.7 | |||||
| DPS (TTM paid) | THB | 0.00 | 0.00 |
Financial summary
Financials in THB| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 1.64 | 1.48 | |||||
| P/S LTM | x | 16.37 | 21.33 | |||||
| P/FCF LTM | x | -20.95 | -42.98 | |||||
| EV/EBITDA LTM | x | -3.71 | -3.24 | |||||
| EV/Sales LTM | x | 16.77 | 21.74 | |||||
| Earnings Yield LTM | % | -30.33% | -35.94% | |||||
| FCF Yield | % | -4.77% | -2.33% | |||||
| Quality | ||||||||
| ROE | % | -49.84% | -43.73% | |||||
| ROIC | % | -8.23% | -8.23% | |||||
| Operating margin | % | -86.98% | -86.98% | |||||
| Gross margin | % | 34.52% | 34.52% | |||||
| FCF/Sales | % | -78.13% | -78.13% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +7.09% | -43.25% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -1.68 | -0.73 | |||||
| Net Debt/EBITDA | x | -0.09 | -0.09 | |||||
| EBIT/Net interest | x | -35.11 | -35.11 | |||||
| Net debt/market cap | % | 2.28% | 1.92% | |||||
| Net debt/Equity | x | 0.04 | 0.03 | |||||
| Gross debt/equity | x | 0.05 | 0.05 | |||||
Company overview
Health Empire Corporation Public Company Limited, operating through its subsidiaries, primarily focuses on the beauty sector by offering both products and specialized services. The company's commercial activities encompass the distribution of cosmetics, food supplements, and a range of food and beverage products tailored for health and dietary needs. Beyond retail, it also manufactures and supplies a diverse portfolio including herbal items, traditional medicines, cosmeceuticals, health and beauty treatments, and various dietary supplements. Established in 1989, this Bangkok, Thailand-headquartered firm was previously known as MPG Corporation Public Company Limited until it adopted its current name in May 2021.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Health Empire Corporation Public Company Limited (HEMP.BK)
Health Empire Corporation Public Company Limited, operating through its subsidiaries, primarily focuses on the beauty sector by offering both products and specialized services. The company's commercial activities encompass the distribution of cosmetics, food supplements, and a range of food and beverage products tailored for health and dietary needs. Beyond retail, it also manufactures and supplies a diverse portfolio including herbal items, traditional medicines, cosmeceuticals, health and beauty treatments, and various dietary supplements. Established in 1989, this Bangkok, Thailand-headquartered firm was previously known as MPG Corporation Public Company Limited until it adopted its current name in May 2021.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free