Hawaiian Electric Industries, Inc. (HE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,580 | 2,850 | 3,421 | 3,288 | 3,220 | 3,087 | 3,283 | 3,127 |
| Operating profit | $m | 235 | 377 | ||||||
| Net profit | $m | 198 | 246 | 241 | 199 | -1,424 | 126 | 226 | 119 |
| EPS reported | $ | 0.71 | 1.30 | ||||||
| Operating cashflow per share | $ | 2.27 | -0.83 | ||||||
| Capex per share | $ | 1.98 | 2.44 | ||||||
| FCF per share | $ | 0.29 | -3.28 | ||||||
| Free cash flow | $m | 50 | -566 | ||||||
| Net debt | $m | 1,429 | 2,043 | ||||||
| Book value equity | $m | 1,606 | 1,763 | ||||||
| Book value per share | $ | 9.28 | 10.18 | ||||||
| Number of shares | m | 173.02 | 173.22 | ||||||
| DPS (TTM paid) | $ | 0.01 | 0.01 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 17.32 | 7.00 | ||||||
| P/B LTM | x | 1.32 | 1.20 | ||||||
| P/S LTM | x | 0.69 | 0.65 | ||||||
| P/FCF LTM | x | 42.56 | -3.75 | ||||||
| EV/EBITDA LTM | x | 7.60 | 4.07 | ||||||
| EV/Sales LTM | x | 1.33 | 1.40 | ||||||
| Earnings Yield LTM | % | +5.77% | +14.29% | ||||||
| FCF Yield | % | +2.35% | -26.64% | ||||||
| Quality | |||||||||
| ROE | % | +7.86% | +13.70% | ||||||
| ROIC | % | +2.34% | +4.02% | ||||||
| Operating margin | % | +7.62% | +11.48% | ||||||
| Gross margin | % | +7.62% | +11.48% | ||||||
| FCF/Sales | % | +1.62% | -17.23% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -4.13% | +1.95% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -63.40% | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.09% | 0.00% | ||||||
| Dividend Growth | % | -95.05% | -97.53% | ||||||
| Payout Ratio | % | +1.54% | +0.42% | ||||||
| FCF/Debt | x | 0.02 | -0.20 | ||||||
| Net Debt/EBITDA | x | 3.67 | 2.56 | ||||||
| EBIT/Net interest | x | 2.09 | 2.85 | ||||||
| Net debt/market cap | % | +1.14% | +1.12% | ||||||
| Net debt/Equity | x | 0.89 | 1.16 | ||||||
| Gross debt/equity | x | 1.84 | 1.60 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Hawaiian Electric Industries, Inc. (HE) operates as a diversified holding company primarily focused on three key areas within the state of Hawaii: electric utility services, banking, and investments in renewable and sustainable infrastructure. The company's Electric Utility division is responsible for the generation, acquisition, transmission, distribution, and sale of electricity across several Hawaiian islands, including Oahu, Hawaii, Maui, Lanai, and Molokai. This segment utilizes and explores various clean energy sources, such as wind, solar, photovoltaic, geothermal, wave, hydroelectric, municipal waste, and other biofuels. Its customer base includes suburban communities, resort properties, United States armed forces installations, and agricultural operations. Through its Bank segment, the company runs a community financial institution that provides a full spectrum of banking and financial offerings to both consumers and businesses. These services include savings and checking accounts, along with a wide range of loans, encompassing residential and commercial real estate, mortgages, construction and development, multifamily residential and commercial real estate, consumer, and general commercial lending. This banking arm maintains a network of 42 branches throughout the islands: 29 on Oahu, 6 on Maui, 4 on Hawaii, 2 on Kauai, and 1 on Molokai. The "Other" segment is dedicated to strategic investments in non-regulated renewable energy and sustainable infrastructure projects exclusively within the Hawaiian Islands. Founded in 1891, Hawaiian Electric Industries Inc. maintains its corporate headquarters in Honolulu, Hawaii.
Similar companies
- Energisa Mato Grosso - Distribuidora de Energia Sa
- Romande Energie Holding S.A.
- Energisa Mato Grosso - Distribuidora de Energia S/A
- Hokuriku Electric Power Company
- Jinneng Holding Shanxi Electric Power Co.,LTD.
- Beijing Jingneng Clean Energy Co., Limited
- Hokkaido Electric Power Company, Incorporated
- Xinjiang Tianfu Energy Co., Ltd.
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Hawaiian Electric Industries, Inc. (HE)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Hawaiian Electric Industries, Inc. (HE) operates as a diversified holding company primarily focused on three key areas within the state of Hawaii: electric utility services, banking, and investments in renewable and sustainable infrastructure. The company's Electric Utility division is responsible for the generation, acquisition, transmission, distribution, and sale of electricity across several Hawaiian islands, including Oahu, Hawaii, Maui, Lanai, and Molokai. This segment utilizes and explores various clean energy sources, such as wind, solar, photovoltaic, geothermal, wave, hydroelectric, municipal waste, and other biofuels. Its customer base includes suburban communities, resort properties, United States armed forces installations, and agricultural operations. Through its Bank segment, the company runs a community financial institution that provides a full spectrum of banking and financial offerings to both consumers and businesses. These services include savings and checking accounts, along with a wide range of loans, encompassing residential and commercial real estate, mortgages, construction and development, multifamily residential and commercial real estate, consumer, and general commercial lending. This banking arm maintains a network of 42 branches throughout the islands: 29 on Oahu, 6 on Maui, 4 on Hawaii, 2 on Kauai, and 1 on Molokai. The "Other" segment is dedicated to strategic investments in non-regulated renewable energy and sustainable infrastructure projects exclusively within the Hawaiian Islands. Founded in 1891, Hawaiian Electric Industries Inc. maintains its corporate headquarters in Honolulu, Hawaii.
- Energisa Mato Grosso - Distribuidora de Energia Sa
- Romande Energie Holding S.A.
- Energisa Mato Grosso - Distribuidora de Energia S/A
- Hokuriku Electric Power Company
- Jinneng Holding Shanxi Electric Power Co.,LTD.
- Beijing Jingneng Clean Energy Co., Limited
- Hokkaido Electric Power Company, Incorporated
- Xinjiang Tianfu Energy Co., Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free