Warrior Met Coal, Inc. (HCC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 783 | 1,059 | 1,739 | 1,677 | 1,525 | 1,310 | 1,680 | 2,014 |
| Operating profit | $m | 46 | 229 | ||||||
| Net profit | $m | -36 | 151 | 641 | 479 | 251 | 57 | 219 | 333 |
| EPS reported | $ | 1.08 | 4.16 | ||||||
| Operating cashflow per share | $ | 4.36 | 5.70 | ||||||
| Capex per share | $ | 6.09 | 5.59 | ||||||
| FCF per share | $ | -1.73 | 0.12 | ||||||
| Free cash flow | $m | -91 | 6 | ||||||
| Net debt | $m | -199 | -136 | ||||||
| Book value equity | $m | 2,141 | 2,290 | ||||||
| Book value per share | $ | 40.71 | 43.32 | ||||||
| Number of shares | m | 52.6 | 52.87 | ||||||
| DPS (TTM paid) | $ | 0.32 | 0.32 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 81.64 | 21.52 | ||||||
| P/B LTM | x | 2.16 | 2.02 | ||||||
| P/S LTM | x | 3.54 | 2.76 | ||||||
| P/FCF LTM | x | -50.92 | 755.50 | ||||||
| EV/EBITDA LTM | x | 18.09 | 10.14 | ||||||
| EV/Sales LTM | x | 3.52 | 3.05 | ||||||
| Earnings Yield LTM | % | +1.22% | +4.65% | ||||||
| FCF Yield | % | -1.96% | +0.13% | ||||||
| Quality | |||||||||
| ROE | % | +2.66% | +10.02% | ||||||
| ROIC | % | +1.78% | +8.13% | ||||||
| Operating margin | % | +3.48% | +13.61% | ||||||
| Gross margin | % | +8.49% | +41.84% | ||||||
| FCF/Sales | % | -6.95% | +0.37% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -77.45% | -13.15% | ||||||
| Sales Growth YoY | % | -14.12% | +10.17% | ||||||
| Net Income Growth YoY | % | -77.26% | -12.48% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -82.13% | -10.29% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.38% | +0.33% | ||||||
| Dividend Growth | % | -60.98% | -60.98% | ||||||
| Payout Ratio | % | +31.37% | +7.93% | ||||||
| FCF/Debt | x | -0.34 | 0.03 | ||||||
| Net Debt/EBITDA | x | -0.11 | -0.15 | ||||||
| EBIT/Net interest | x | 4.68 | 17.01 | ||||||
| Net debt/market cap | % | +3.33% | +2.98% | ||||||
| Net debt/Equity | x | -0.09 | -0.06 | ||||||
| Gross debt/equity | x | 0.13 | 0.10 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Warrior Met Coal, Inc. specializes in the extraction and international distribution of coking coal, a critical raw material for steel production. The firm operates a pair of underground mines situated in Alabama. Its primary client base consists of blast furnace steel producers, predominantly located across Europe, South America, and Asia. In addition to coal, the company also sells natural gas, which is recovered as a byproduct of its mining activities. Established as a corporation in 2015, Warrior Met Coal, Inc. maintains its headquarters in Brookwood, Alabama.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Warrior Met Coal, Inc. specializes in the extraction and international distribution of coking coal, a critical raw material for steel production. The firm operates a pair of underground mines situated in Alabama. Its primary client base consists of blast furnace steel producers, predominantly located across Europe, South America, and Asia. In addition to coal, the company also sells natural gas, which is recovered as a byproduct of its mining activities. Established as a corporation in 2015, Warrior Met Coal, Inc. maintains its headquarters in Brookwood, Alabama.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free