Garden Stage Limited (GSIW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 6 | 0 | 0 | 1 | 5 | 7 | 7 |
| Operating profit | $m | -14 | -14 | ||||||
| Net profit | $m | - | -0 | -0 | -0 | -5 | -4 | -14 | -14 |
| EPS reported | $ | -1.38 | -0.72 | ||||||
| Operating cashflow per share | $ | -0.42 | -0.40 | ||||||
| Capex per share | $ | 0.01 | 0.01 | ||||||
| FCF per share | $ | -0.43 | -0.41 | ||||||
| Free cash flow | $m | -4 | -4 | ||||||
| Net debt | $m | -17 | -17 | ||||||
| Book value equity | $m | 24 | 24 | ||||||
| Book value per share | $ | 2.42 | 2.26 | ||||||
| Number of shares | m | 10 | 10.71 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 6.89 | 866.98 | ||||||
| P/S LTM | x | 22.94 | 2,885.08 | ||||||
| P/FCF LTM | x | -38.49 | -4,839.77 | ||||||
| EV/EBITDA LTM | x | -11.83 | -1,648.64 | ||||||
| EV/Sales LTM | x | 20.55 | 1.00 | ||||||
| Earnings Yield LTM | % | -8.29% | -7.38% | ||||||
| FCF Yield | % | -2.60% | -0.02% | ||||||
| Quality | |||||||||
| ROE | % | -57.13% | -62.79% | ||||||
| ROIC | % | -33.01% | -33.01% | ||||||
| Operating margin | % | -1.90% | -1.90% | ||||||
| Gross margin | % | +10.05% | +12.71% | ||||||
| FCF/Sales | % | -59.61% | -59.61% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +34.72% | +433.43% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -53.76 | -53.76 | ||||||
| Net Debt/EBITDA | x | 1.38 | 1.37 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.05% | +0.33% | ||||||
| Net debt/Equity | x | -0.72 | -0.72 | ||||||
| Gross debt/equity | x | 0.00 | 0.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Garden Stage Limited, through its subsidiaries, provides financial services in Hong Kong. It offers securities dealing and brokerage services; underwriting and placing services; investment advisory services; due diligence services; introduction and referral services; and asset management services, such as account and fund management services. The company was incorporated in 2022 and is headquartered in Central, Hong Kong. Garden Stage Limited is a subsidiary of Oriental Moon Tree Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Garden Stage Limited (GSIW)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Garden Stage Limited, through its subsidiaries, provides financial services in Hong Kong. It offers securities dealing and brokerage services; underwriting and placing services; investment advisory services; due diligence services; introduction and referral services; and asset management services, such as account and fund management services. The company was incorporated in 2022 and is headquartered in Central, Hong Kong. Garden Stage Limited is a subsidiary of Oriental Moon Tree Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free