Global Power Synergy Public Company Limited (GPSC-R.BK)
Full history for every metric is available with a Kvantra account
Global Power Synergy Public Company Limited (GPSC-R.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 70 | 75 | 124 | 90 | 91 | 85 | 79 | 83 |
| Operating profit | THB bn | 9 | 9 | ||||||
| Net profit | THB bn | 8 | 7 | 1 | 4 | 4 | 6 | 7 | 6 |
| EPS reported | THB | 2.27 | 2.41 | ||||||
| Operating cashflow per share | THB | 7.37 | 6.64 | ||||||
| Capex per share | THB | 0.70 | 0.80 | ||||||
| FCF per share | THB | 6.67 | 5.85 | ||||||
| Free cash flow | THB bn | 19 | 13 | ||||||
| Net debt | THB bn | 110 | 88 | ||||||
| Book value equity | THB bn | 104 | 106 | ||||||
| Book value per share | THB | 37.04 | 37.44 | ||||||
| Number of shares | m | 2,819 | 2,819.73 | ||||||
| DPS (TTM paid) | THB | 1.45 | 1.50 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.86 | 19.66 | ||||||
| P/B LTM | x | 0.97 | 0.96 | ||||||
| P/S LTM | x | 1.20 | 1.28 | ||||||
| P/FCF LTM | x | 5.40 | 7.91 | ||||||
| EV/EBITDA LTM | x | 10.17 | 10.74 | ||||||
| EV/Sales LTM | x | 2.55 | 3.02 | ||||||
| Earnings Yield LTM | % | +6.31% | +5.09% | ||||||
| FCF Yield | % | +18.53% | +12.64% | ||||||
| Quality | |||||||||
| ROE | % | +6.13% | +6.52% | ||||||
| ROIC | % | +3.37% | +3.24% | ||||||
| Operating margin | % | +10.94% | +11.00% | ||||||
| Gross margin | % | +13.85% | +14.25% | ||||||
| FCF/Sales | % | +22.14% | +20.58% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +57.64% | +67.36% | ||||||
| Sales Growth YoY | % | -6.41% | -12.51% | ||||||
| Net Income Growth YoY | % | +57.52% | +66.85% | ||||||
| FCF Growth | % | -3.11% | -33.90% | ||||||
| Operating Profit Growth | % | +4.97% | +6.15% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.64% | +2.69% | ||||||
| Dividend Growth | % | +61.11% | +66.67% | ||||||
| Payout Ratio | % | +41.86% | +38.36% | ||||||
| FCF/Debt | x | 0.16 | 0.12 | ||||||
| Net Debt/EBITDA | x | 5.41 | 4.32 | ||||||
| EBIT/Net interest | x | 1.81 | 1.81 | ||||||
| Net debt/market cap | % | +1.10% | +70.99% | ||||||
| Net debt/Equity | x | 1.05 | 0.83 | ||||||
| Gross debt/equity | x | 1.10 | 1.03 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Global Power Synergy Public Company Limited, together with its subsidiaries, engages in the production and distribution of electricity, steam, and water for industrial use to the government and industrial customers in Thailand. It operates through three segments: Independent Power Producer, Small Power Producer, and Others. The company generates electricity through solar, wind, hydropower, and thermal power plants. The company also engages in the maintenance, construction, and installation of electricity system services; and technical and consultancy services for power sector. It owns and operates 4,027 megawatts (MW) of power generation; 3,294 tons of steam; 7,689 cubic meters of industrial water; and 10,184 refrigerated tons of chilled water. The company was founded in 2013 and is headquartered in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Global Power Synergy Public Company Limited (GPSC-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Global Power Synergy Public Company Limited, together with its subsidiaries, engages in the production and distribution of electricity, steam, and water for industrial use to the government and industrial customers in Thailand. It operates through three segments: Independent Power Producer, Small Power Producer, and Others. The company generates electricity through solar, wind, hydropower, and thermal power plants. The company also engages in the maintenance, construction, and installation of electricity system services; and technical and consultancy services for power sector. It owns and operates 4,027 megawatts (MW) of power generation; 3,294 tons of steam; 7,689 cubic meters of industrial water; and 10,184 refrigerated tons of chilled water. The company was founded in 2013 and is headquartered in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free